MDOUF (Maisons du Monde France) Intrinsic Value: Projected FCF: $405.11 (As of Sep. 04, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MDOUF Maisons du Monde France SA MDOUF
49 GF Score
Price $2.30
GF Value $37.92
! 7 Warning Signs
View Full Analysis

What is Maisons du Monde France Intrinsic Value: Projected FCF?

Maisons du Monde France MDOUF -37.65% 49 Intrinsic Value: Projected FCF is $405.11 as of Sep. 04, 2026. GuruFocus rates MDOUF with a GF Score™ of 49/100 and a GF Value™ of $37.92. The stock has 7 warning signs investors should review. Among 764 Retail - Cyclical companies, Maisons du Monde France ranks better than 99.87% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-04), Maisons du Monde France's Intrinsic Value: Projected FCF is $405.11. The stock price of Maisons du Monde France is $2.30. Therefore, Maisons du Monde France's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Maisons du Monde France's Intrinsic Value: Projected FCF or its related term are showing as below:

MDOUF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.01   Med: 0.37   Max: 0.82
Current: 0.01

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Maisons du Monde France was 0.82. The lowest was 0.01. And the median was 0.37.

MDOUF's Price-to-Projected-FCF is ranked better than
99.87% of 764 companies
in the Retail - Cyclical industry
Industry Median: 0.76 vs MDOUF: 0.01

Maisons du Monde France  (OTCPK:MDOUF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Maisons du Monde France's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=2.30/44.344192644861
=0.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Maisons du Monde France Intrinsic Value: Projected FCF Related Terms


Maisons du Monde France Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Maisons du Monde France's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Maisons du Monde France Intrinsic Value: Projected FCF Chart

Maisons du Monde France Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 49.67 43.04 105.09 39.57 48.54

Maisons du Monde France Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 105.09 0.00 39.57 0.00 48.54

MDOUF vs HD, LOW, FND: Intrinsic Value: Projected FCF Comparison

For the Home Improvement Retail subindustry, Maisons du Monde France's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Maisons du Monde France Price-to-Projected-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Maisons du Monde France's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Maisons du Monde France's Price-to-Projected-FCF falls into.


MDOUF
49GF Score
Maisons du Monde France SA MDOUF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Maisons du Monde France Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Maisons du Monde France's Free Cash Flow(6 year avg) = $171.73.

Maisons du Monde France's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec25)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*171.73314285714+91.473*0.8)/38.520
=44.34

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $405.11 mean?
Maisons du Monde France (MDOUF) has a Intrinsic Value: Projected FCF of $405.11 as of Sep. 04, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Maisons du Monde France and its competitors. According to the industry distribution chart, Maisons du Monde France ranks #1 out of 764 companies in the Retail - Cyclical industry, placing it in the top 0.099999999999994%.
Is Maisons du Monde France's Intrinsic Value: Projected FCF too high?
Maisons du Monde France's current Intrinsic Value: Projected FCF is $405.11. The Retail - Cyclical industry median Intrinsic Value: Projected FCF is 0.76. Maisons du Monde France's value of $405.11 is 53203.9% above this industry median. Based on the distribution chart, Maisons du Monde France ranks #1 out of 764 companies in the Retail - Cyclical industry, which is in the top quartile — a strong position relative to peers. Overall, Maisons du Monde France has a GF Score™ of 49/100, reflecting its overall financial health beyond just this single metric.
How does Maisons du Monde France's Intrinsic Value: Projected FCF compare to HD and LOW?
According to the Retail - Cyclical industry distribution chart, Maisons du Monde France ranks #1 out of 764 companies for Intrinsic Value: Projected FCF. This places Maisons du Monde France in the top 0% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 0.76. Maisons du Monde France's value of $405.11 is 53203.9% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Retail - Cyclical company?
The median Intrinsic Value: Projected FCF among Retail - Cyclical companies is 0.76, based on 764 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Maisons du Monde France's current Intrinsic Value: Projected FCF of $405.11 is 53203.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Maisons du Monde France and its competitors. For the Retail - Cyclical industry, the median Intrinsic Value: Projected FCF is 0.76 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Maisons du Monde France's current Intrinsic Value: Projected FCF is $405.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Maisons du Monde France stock overvalued right now?
Maisons du Monde France (MDOUF) has a current Intrinsic Value: Projected FCF of $405.11. The stock's GF Value™ is $37.92, compared to a current price of $2.30 — trading 93.9% below its estimated fair value. The current Intrinsic Value: Projected FCF is $405.11 and 53203.9% above the Retail - Cyclical industry median of 0.76. Maisons du Monde France's overall GF Score™ is 49/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Maisons du Monde France (MDOUF), the current Intrinsic Value: Projected FCF is $405.11 as of Sep. 04, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Maisons du Monde France (MDOUF) Overvalued in 2026?

Based on GuruFocus' analysis, Maisons du Monde France stock appears to be undervalued. The current stock price of $2.30 is trading 93.9% below its estimated GF Value™ of $37.92.

Key valuation signals for MDOUF:

  • Intrinsic Value: Projected FCF: $405.11
  • GF Value™: $37.92 vs. price of $2.30 (93.9% below fair value)
  • GF Score™: 49/100 with 7 warning signs
  • Industry Position: 53203.9% above the Retail - Cyclical median (#1 of 764)

No single metric tells the full story. See the MDOUF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Maisons du Monde France Business Description

Address Le Portereau, BP 52402, Vertou, FRA, 44120
Maisons du Monde France SA is a multichannel retailer of stylish affordable homeware. Its product range consists of homeware products, decoration items, and furniture. The product categories include small decorative items such as household textiles, tableware and kitchenware, mirrors and picture frames, as well as large decorative items and furniture such as large mirrors and lamps, tables, chairs, armchairs and sofas, cupboards, bookshelves and outdoor furniture. It sells its products through its network of stores and its online platform to the customers based in European markets.
49GF Score

Get the complete analysis for MDOUF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$2.30
Price
$37.92
GF Value