MLP (Maui Land & Pineapple Co) Intrinsic Value: Projected FCF: $1.08 (As of Aug. 25, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MLP Maui Land & Pineapple Co Inc MLP
58 GF Score
Price $16.22
GF Value $23.51
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is Maui Land & Pineapple Co Intrinsic Value: Projected FCF?

Maui Land & Pineapple Co MLP +2.92% 58 Intrinsic Value: Projected FCF is $1.08 as of Aug. 25, 2026. GuruFocus rates MLP with a GF Score™ of 58/100 and a GF Value™ of $23.51 (Significantly Undervalued). The stock has 4 warning signs investors should review. Among 1,277 Real Estate companies, Maui Land & Pineapple Co ranks worse than 97.26% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-25), Maui Land & Pineapple Co's Intrinsic Value: Projected FCF is $1.08. The stock price of Maui Land & Pineapple Co is $16.22. Therefore, Maui Land & Pineapple Co's Price-to-Intrinsic-Value-Projected-FCF of today is 15.0.

The historical rank and industry rank for Maui Land & Pineapple Co's Intrinsic Value: Projected FCF or its related term are showing as below:

MLP' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.55   Med: 2.31   Max: 110.68
Current: 15.02

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Maui Land & Pineapple Co was 110.68. The lowest was 1.55. And the median was 2.31.

MLP's Price-to-Projected-FCF is ranked worse than
97.26% of 1277 companies
in the Real Estate industry
Industry Median: 0.62 vs MLP: 15.02

Maui Land & Pineapple Co  (NYSE:MLP) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Maui Land & Pineapple Co's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=16.22/1.0818010018746
=14.99

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Maui Land & Pineapple Co Intrinsic Value: Projected FCF Related Terms


Maui Land & Pineapple Co Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Maui Land & Pineapple Co's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Maui Land & Pineapple Co Intrinsic Value: Projected FCF Chart

Maui Land & Pineapple Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.64 4.37 2.54 2.30 1.95

Maui Land & Pineapple Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.40 1.58 1.95 1.53 1.08

MLP vs RMR, SEG, TCI: Intrinsic Value: Projected FCF Comparison

For the Real Estate Services subindustry, Maui Land & Pineapple Co's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Maui Land & Pineapple Co Price-to-Projected-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Maui Land & Pineapple Co's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Maui Land & Pineapple Co's Price-to-Projected-FCF falls into.


MLP
58GF Score
Maui Land & Pineapple Co Inc MLP
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Maui Land & Pineapple Co Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Maui Land & Pineapple Co's Free Cash Flow(6 year avg) = $-0.25.

Maui Land & Pineapple Co's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(11.455297782575*-0.2472+31.058*0.8)/20.350
=1.08

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $1.08 mean?
Maui Land & Pineapple Co (MLP) has a Intrinsic Value: Projected FCF of $1.08 as of Aug. 25, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Maui Land & Pineapple Co and its competitors. According to the industry distribution chart, Maui Land & Pineapple Co ranks #1242 out of 1277 companies in the Real Estate industry, placing it in the top 97.3%.
Is Maui Land & Pineapple Co's Intrinsic Value: Projected FCF too high?
Maui Land & Pineapple Co's current Intrinsic Value: Projected FCF is $1.08. The Real Estate industry median Intrinsic Value: Projected FCF is 0.62. Maui Land & Pineapple Co's value of $1.08 is 74.2% above this industry median. Based on the distribution chart, Maui Land & Pineapple Co ranks #1242 out of 1277 companies in the Real Estate industry, which is in the bottom quartile relative to peers. Overall, Maui Land & Pineapple Co has a GF Score™ of 58/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Maui Land & Pineapple Co's Intrinsic Value: Projected FCF compare to RMR and SEG?
According to the Real Estate industry distribution chart, Maui Land & Pineapple Co ranks #1242 out of 1277 companies for Intrinsic Value: Projected FCF. This places Maui Land & Pineapple Co in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.62. Maui Land & Pineapple Co's value of $1.08 is 74.2% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Real Estate company?
The median Intrinsic Value: Projected FCF among Real Estate companies is 0.62, based on 1,277 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Maui Land & Pineapple Co's current Intrinsic Value: Projected FCF of $1.08 is 74.2% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Maui Land & Pineapple Co and its competitors. For the Real Estate industry, the median Intrinsic Value: Projected FCF is 0.62 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Maui Land & Pineapple Co's current Intrinsic Value: Projected FCF is $1.08. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Maui Land & Pineapple Co stock overvalued right now?
Based on GuruFocus' analysis, Maui Land & Pineapple Co (MLP) is currently considered Significantly Undervalued. The stock's GF Value™ is $23.51, compared to a current price of $16.22 — trading 31% below its estimated fair value. The current Intrinsic Value: Projected FCF is $1.08 and 74.2% above the Real Estate industry median of 0.62. Maui Land & Pineapple Co's overall GF Score™ is 58/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Maui Land & Pineapple Co (MLP), the current Intrinsic Value: Projected FCF is $1.08 as of Aug. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Maui Land & Pineapple Co (MLP) Overvalued in 2026?

Based on GuruFocus' analysis, Maui Land & Pineapple Co stock appears to be undervalued. The current stock price of $16.22 is trading 31% below its estimated GF Value™ of $23.51. GuruFocus considers Maui Land & Pineapple Co to be Significantly Undervalued.

Key valuation signals for MLP:

  • Intrinsic Value: Projected FCF: $1.08
  • GF Value™: $23.51 vs. price of $16.22 (31% below fair value)
  • GF Score™: 58/100 with 4 warning signs
  • Industry Position: 74.2% above the Real Estate median (#1242 of 1277)

No single metric tells the full story. See the MLP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Maui Land & Pineapple Co Business Description

Address 500 Office Road, Lahaina, Maui, HI, USA, 96761
Maui Land & Pineapple Co Inc is a landholding and operating parent company that owns land and commercial property on the island of Maui, Hawaii. The Company puts its assets into productive use by planning, managing, developing, and selling residential, resort, commercial, agricultural, and industrial real estate. Its segments include land development and sales, which cover land planning, entitlement, development, construction, and sales of land assets; leasing, which generates revenue from real property leasing, license fees and royalties, and includes maintenance of real estate assets, conservation activities, and management of water systems in West and Upcountry Maui; and resort amenities, which include a membership program offering benefits within the Kapalua Resort.
58GF Score

Get the complete analysis for MLP

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$16.22
Price
$23.51
GF Value