MMHTF (Miramar Hotel & Investment Co) Intrinsic Value: Projected FCF: $3.60 (As of Aug. 22, 2026) — 683% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MMHTF Miramar Hotel & Investment Co Ltd MMHTF
82 GF Score
Price $1.27
GF Value $1.37
! 4 Warning Signs
View Full Analysis

What is Miramar Hotel & Investment Co Intrinsic Value: Projected FCF?

Miramar Hotel & Investment Co MMHTF 82 Intrinsic Value: Projected FCF is $3.60 as of Aug. 22, 2026, which is 683% above its 10-year median of 0.46. GuruFocus rates MMHTF with a GF Score™ of 82/100 and a GF Value™ of $1.37. The stock has 4 warning signs investors should review. Among 594 Travel & Leisure companies, Miramar Hotel & Investment Co ranks better than 86.7% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-22), Miramar Hotel & Investment Co's Intrinsic Value: Projected FCF is $3.60. The stock price of Miramar Hotel & Investment Co is $1.27. Therefore, Miramar Hotel & Investment Co's Price-to-Intrinsic-Value-Projected-FCF of today is 0.4.

The historical rank and industry rank for Miramar Hotel & Investment Co's Intrinsic Value: Projected FCF or its related term are showing as below:

MMHTF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.32   Med: 0.46   Max: 0.6
Current: 0.35

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Miramar Hotel & Investment Co was 0.60. The lowest was 0.32. And the median was 0.46.

MMHTF's Price-to-Projected-FCF is ranked better than
86.7% of 594 companies
in the Travel & Leisure industry
Industry Median: 0.94 vs MMHTF: 0.35

Miramar Hotel & Investment Co  (OTCPK:MMHTF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Miramar Hotel & Investment Co's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=1.27/3.6651018813726
=0.35

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Miramar Hotel & Investment Co Intrinsic Value: Projected FCF Related Terms


Miramar Hotel & Investment Co Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Miramar Hotel & Investment Co's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Miramar Hotel & Investment Co Intrinsic Value: Projected FCF Chart

Miramar Hotel & Investment Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.39 3.48 4.13 4.87 3.57

Miramar Hotel & Investment Co Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.13 0.00 4.87 0.00 3.57

MMHTF vs BKNG, ABNB, RCL: Intrinsic Value: Projected FCF Comparison

For the Travel Services subindustry, Miramar Hotel & Investment Co's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Miramar Hotel & Investment Co Price-to-Projected-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Miramar Hotel & Investment Co's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Miramar Hotel & Investment Co's Price-to-Projected-FCF falls into.


MMHTF
82GF Score
Miramar Hotel & Investment Co Ltd MMHTF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Miramar Hotel & Investment Co Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Miramar Hotel & Investment Co's Free Cash Flow(6 year avg) = $34.12.

Miramar Hotel & Investment Co's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec25)*0.8)/Shares Outstanding (Diluted Average)
=(10.265723347005*34.119428571429+2729.23*0.8)/691.289
=3.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $3.60 mean?
Miramar Hotel & Investment Co (MMHTF) has a Intrinsic Value: Projected FCF of $3.60 as of Aug. 22, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Miramar Hotel & Investment Co and its competitors. This is 683% above median its historical median of 0.46. Over the past decade, Miramar Hotel & Investment Co's Intrinsic Value: Projected FCF has ranged from 0.32 to 0.60. According to the industry distribution chart, Miramar Hotel & Investment Co ranks #79 out of 594 companies in the Travel & Leisure industry, placing it in the top 13.3%.
Is Miramar Hotel & Investment Co's Intrinsic Value: Projected FCF too high?
Miramar Hotel & Investment Co's current Intrinsic Value: Projected FCF of $3.60 is 683% above median its 10-year median of 0.46. Over the past 10 years, this metric has ranged from a low of 0.32 to a high of 0.60. The Travel & Leisure industry median Intrinsic Value: Projected FCF is 0.94. Miramar Hotel & Investment Co's value of $3.60 is 283% above this industry median. Based on the distribution chart, Miramar Hotel & Investment Co ranks #79 out of 594 companies in the Travel & Leisure industry, which is in the top quartile — a strong position relative to peers. Overall, Miramar Hotel & Investment Co has a GF Score™ of 82/100, reflecting its overall financial health beyond just this single metric.
How does Miramar Hotel & Investment Co's Intrinsic Value: Projected FCF compare to BKNG and ABNB?
According to the Travel & Leisure industry distribution chart, Miramar Hotel & Investment Co ranks #79 out of 594 companies for Intrinsic Value: Projected FCF. This places Miramar Hotel & Investment Co in the top 13% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 0.94. Miramar Hotel & Investment Co's value of $3.60 is 283% above this benchmark. Historically, Miramar Hotel & Investment Co's own Intrinsic Value: Projected FCF has ranged from 0.32 to 0.60 over the past decade. While the company's 10-year median is 0.46 vs. the industry median of 0.94, Miramar Hotel & Investment Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Travel & Leisure company?
The median Intrinsic Value: Projected FCF among Travel & Leisure companies is 0.94, based on 594 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Miramar Hotel & Investment Co's current Intrinsic Value: Projected FCF of $3.60 is 283% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Miramar Hotel & Investment Co and its competitors. For the Travel & Leisure industry, the median Intrinsic Value: Projected FCF is 0.94 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Miramar Hotel & Investment Co's current Intrinsic Value: Projected FCF is $3.60, which is 683% above median its own 10-year median of 0.46. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Miramar Hotel & Investment Co stock overvalued right now?
Miramar Hotel & Investment Co (MMHTF) has a current Intrinsic Value: Projected FCF of $3.60. The stock's GF Value™ is $1.37, compared to a current price of $1.27 — trading 7.3% below its estimated fair value. The current Intrinsic Value: Projected FCF is $3.60, which is 683% above median its 10-year median of 0.46 and 283% above the Travel & Leisure industry median of 0.94. Miramar Hotel & Investment Co's overall GF Score™ is 82/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Miramar Hotel & Investment Co (MMHTF), the current Intrinsic Value: Projected FCF is $3.60 as of Aug. 22, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Miramar Hotel & Investment Co (MMHTF) Overvalued in 2026?

Based on GuruFocus' analysis, Miramar Hotel & Investment Co stock appears to be undervalued. The current stock price of $1.27 is trading 7.3% below its estimated GF Value™ of $1.37.

Key valuation signals for MMHTF:

  • Intrinsic Value: Projected FCF: $3.60 (683% above median its 10-year median of 0.46)
  • GF Value™: $1.37 vs. price of $1.27 (7.3% below fair value)
  • GF Score™: 82/100 with 4 warning signs
  • Industry Position: 283% above the Travel & Leisure median (#79 of 594)

No single metric tells the full story. See the MMHTF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Miramar Hotel & Investment Co Business Description

Other Exchanges 00071:Hong Kong
Address 132 Nathan Road, 15th Floor, Mira Place Tower A, Tsim Sha Tsui, Kowloon, Hong Kong, HKG
Miramar Hotel & Investment Co Ltd is an investment holding company. Along with its subsidiaries it operates in five reportbale segments: Property rental, which includes leasing of office and retail premises to generate rental income and to gain from the appreciation in properties values in the long term; Hotels & serviced apartments segment operates hotels and serviced apartments and provides hotel management services; Food & beverage operation segment operates restaurants; Travel operation segment is engaged in providing travel agency services; and Others. Maximum revenue for the group is generated from the Travel operation segment. Geographically, it generates maximum revenue from the Hong Kong Special Administrative Region, followed by the People's Republic of China, and United Kingdom.
82GF Score

Get the complete analysis for MMHTF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$1.27
Price
$1.37
GF Value