NFPDF (Nissin Foods Holdings Co) Intrinsic Value: Projected FCF: $1.30 (As of Aug. 09, 2026) — 43% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NFPDF Nissin Foods Holdings Co Ltd NFPDF
54 GF Score
Price $18.22
GF Value $2.80
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Nissin Foods Holdings Co Intrinsic Value: Projected FCF?

Nissin Foods Holdings Co NFPDF 54 Intrinsic Value: Projected FCF is $1.30 as of Aug. 09, 2026, which is 43% below its 10-year median of 2.27. GuruFocus rates NFPDF with a GF Score™ of 54/100 and a GF Value™ of $2.80 (Significantly Overvalued). The stock has 5 warning signs investors should review. Among 1,123 Consumer Packaged Goods companies, Nissin Foods Holdings Co ranks worse than 97.68% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-09), Nissin Foods Holdings Co's Intrinsic Value: Projected FCF is $1.30. The stock price of Nissin Foods Holdings Co is $18.2238. Therefore, Nissin Foods Holdings Co's Price-to-Intrinsic-Value-Projected-FCF of today is 14.0.

The historical rank and industry rank for Nissin Foods Holdings Co's Intrinsic Value: Projected FCF or its related term are showing as below:

NFPDF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.67   Med: 2.27   Max: 14.32
Current: 14.02

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Nissin Foods Holdings Co was 14.32. The lowest was 1.67. And the median was 2.27.

NFPDF's Price-to-Projected-FCF is ranked worse than
97.68% of 1123 companies
in the Consumer Packaged Goods industry
Industry Median: 0.95 vs NFPDF: 14.02

Nissin Foods Holdings Co  (OTCPK:NFPDF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Nissin Foods Holdings Co's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=18.2238/1.4613779174801
=12.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Nissin Foods Holdings Co Intrinsic Value: Projected FCF Related Terms


Nissin Foods Holdings Co Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Nissin Foods Holdings Co's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nissin Foods Holdings Co Intrinsic Value: Projected FCF Chart

Nissin Foods Holdings Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 12.62 12.19 20.29 1.49 1.40

Nissin Foods Holdings Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.49 13.18 13.93 13.25 1.40

NFPDF vs KHC, GIS: Intrinsic Value: Projected FCF Comparison

For the Packaged Foods subindustry, Nissin Foods Holdings Co's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nissin Foods Holdings Co Price-to-Projected-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Nissin Foods Holdings Co's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Nissin Foods Holdings Co's Price-to-Projected-FCF falls into.


NFPDF
54GF Score
Nissin Foods Holdings Co Ltd NFPDF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nissin Foods Holdings Co Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Nissin Foods Holdings Co's Free Cash Flow(6 year avg) = $171.91.

Nissin Foods Holdings Co's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*171.91456+3259.133*0.8)/2904.104
=1.46

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $1.30 mean?
Nissin Foods Holdings Co (NFPDF) has a Intrinsic Value: Projected FCF of $1.30 as of Aug. 09, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Nissin Foods Holdings Co and its competitors. This is 43% below median its historical median of 2.27. Over the past decade, Nissin Foods Holdings Co's Intrinsic Value: Projected FCF has ranged from 1.67 to 14.32. According to the industry distribution chart, Nissin Foods Holdings Co ranks #1097 out of 1123 companies in the Consumer Packaged Goods industry, placing it in the top 97.7%.
Is Nissin Foods Holdings Co's Intrinsic Value: Projected FCF too high?
Nissin Foods Holdings Co's current Intrinsic Value: Projected FCF of $1.30 is 43% below median its 10-year median of 2.27. Over the past 10 years, this metric has ranged from a low of 1.67 to a high of 14.32. The Consumer Packaged Goods industry median Intrinsic Value: Projected FCF is 0.95. Nissin Foods Holdings Co's value of $1.30 is 36.8% above this industry median. Based on the distribution chart, Nissin Foods Holdings Co ranks #1097 out of 1123 companies in the Consumer Packaged Goods industry, which is in the bottom quartile relative to peers. Overall, Nissin Foods Holdings Co has a GF Score™ of 54/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Nissin Foods Holdings Co's Intrinsic Value: Projected FCF compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, Nissin Foods Holdings Co ranks #1097 out of 1123 companies for Intrinsic Value: Projected FCF. This places Nissin Foods Holdings Co in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.95. Nissin Foods Holdings Co's value of $1.30 is 36.8% above this benchmark. Historically, Nissin Foods Holdings Co's own Intrinsic Value: Projected FCF has ranged from 1.67 to 14.32 over the past decade. While the company's 10-year median is 2.27 vs. the industry median of 0.95, Nissin Foods Holdings Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Consumer Packaged Goods company?
The median Intrinsic Value: Projected FCF among Consumer Packaged Goods companies is 0.95, based on 1,123 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Nissin Foods Holdings Co's current Intrinsic Value: Projected FCF of $1.30 is 36.8% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Nissin Foods Holdings Co and its competitors. For the Consumer Packaged Goods industry, the median Intrinsic Value: Projected FCF is 0.95 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Nissin Foods Holdings Co's current Intrinsic Value: Projected FCF is $1.30, which is 43% below median its own 10-year median of 2.27. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nissin Foods Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Nissin Foods Holdings Co (NFPDF) is currently considered Significantly Overvalued. The stock's GF Value™ is $2.80, compared to a current price of $18.22 — trading 550.9% above its estimated fair value. The current Intrinsic Value: Projected FCF is $1.30, which is 43% below median its 10-year median of 2.27 and 36.8% above the Consumer Packaged Goods industry median of 0.95. Nissin Foods Holdings Co's overall GF Score™ is 54/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Nissin Foods Holdings Co (NFPDF), the current Intrinsic Value: Projected FCF is $1.30 as of Aug. 09, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nissin Foods Holdings Co (NFPDF) Overvalued in 2026?

Based on GuruFocus' analysis, Nissin Foods Holdings Co stock appears to be overvalued. The current stock price of $18.22 is trading 550.9% above its estimated GF Value™ of $2.80. GuruFocus considers Nissin Foods Holdings Co to be Significantly Overvalued.

Key valuation signals for NFPDF:

  • Intrinsic Value: Projected FCF: $1.30 (43% below median its 10-year median of 2.27)
  • GF Value™: $2.80 vs. price of $18.22 (550.9% above fair value)
  • GF Score™: 54/100 with 5 warning signs
  • Industry Position: 36.8% above the Consumer Packaged Goods median (#1097 of 1123)

No single metric tells the full story. See the NFPDF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nissin Foods Holdings Co Business Description

Other Exchanges 2897:JapanNF2:Germany
Address 28-1, 6-chome, Shinjuku-ku, Tokyo, JPN, 160-8524
Nissin Foods is Japan's largest instant noodle manufacturer and was the first in the world to invent and launch instant noodles. It also invented the first instant noodle product in cup containers. Cup Noodles is its global brand, marketed in Asia, the Americas, and Europe. Instant noodles account for more than three fourths of group sales and 80% of operating profits, while Japan remains the key contributor, representing roughly 75% of group sales and 85% of profits. Other products include frozen/chilled noodles, confectionery, and lactic acid drinks.
54GF Score

Get the complete analysis for NFPDF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$18.22
Price
$2.80
GF Value