Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Adverty ABNGM:ADVT +12.15%33 Intrinsic Value: Projected FCF is kr-0.52 as of Aug. 25, 2026. GuruFocus rates NGM:ADVT with a GF Score™ of 33/100 and a GF Value™ of kr0.07 (Significantly Overvalued). The stock has 8 warning signs investors should review. Among 616 Media - Diversified companies, Adverty AB ranks worse than 162337.5% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-08-25), Adverty AB's Intrinsic Value: Projected FCF is kr-0.52. The stock price of Adverty AB is kr0.203. Therefore, Adverty AB's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.
The historical rank and industry rank for Adverty AB's Intrinsic Value: Projected FCF or its related term are showing as below:
NGM:ADVT's Price-to-Projected-FCF is not ranked *
in the Media - Diversified industry.
Industry Median: 0.815 * Ranked among companies with meaningful Price-to-Projected-FCF only.
Adverty AB (NGM:ADVT) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Adverty AB's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
0.203
/
-0.52360685225739
=
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Adverty AB Intrinsic Value: Projected FCF Related Terms
Adverty AB Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Adverty AB's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
NGM:ADVT vs APP, OMC, TTD: Intrinsic Value: Projected FCF Comparison
For the Advertising Agencies subindustry, Adverty AB's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Adverty AB Price-to-Projected-FCF vs Media - Diversified Industry
For the Media - Diversified industry and Communication Services sector, Adverty AB's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Adverty AB's Price-to-Projected-FCF falls into.
Adverty AB Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of kr-0.52 mean?
Adverty AB (NGM:ADVT) has a Intrinsic Value: Projected FCF of kr-0.52 as of Aug. 25, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Adverty AB and its competitors. According to the industry distribution chart, Adverty AB ranks #999999 out of 616 companies in the Media - Diversified industry.
Is Adverty AB's Intrinsic Value: Projected FCF too high?
Adverty AB's current Intrinsic Value: Projected FCF is kr-0.52. Based on the distribution chart, Adverty AB ranks #999999 out of 616 companies in the Media - Diversified industry, which is in the bottom quartile relative to peers. Overall, Adverty AB has a GF Score™ of 33/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Adverty AB's Intrinsic Value: Projected FCF compare to APP and OMC?
According to the Media - Diversified industry distribution chart, Adverty AB ranks #999999 out of 616 companies for Intrinsic Value: Projected FCF. This places Adverty AB in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.82. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Media - Diversified company?
The median Intrinsic Value: Projected FCF among Media - Diversified companies is 0.82, based on 616 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Adverty AB and its competitors. For the Media - Diversified industry, the median Intrinsic Value: Projected FCF is 0.82 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Adverty AB's current Intrinsic Value: Projected FCF is kr-0.52. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Adverty AB stock overvalued right now?
Based on GuruFocus' analysis, Adverty AB (NGM:ADVT) is currently considered Significantly Overvalued. The stock's GF Value™ is kr0.07, compared to a current price of kr0.20 — trading 190% above its estimated fair value. The current Intrinsic Value: Projected FCF is kr-0.52. Adverty AB's overall GF Score™ is 33/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Adverty AB (NGM:ADVT), the current Intrinsic Value: Projected FCF is kr-0.52 as of Aug. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Adverty AB (NGM:ADVT) Overvalued in 2026?
Based on GuruFocus' analysis, Adverty AB stock appears to be overvalued.
The current stock price of kr0.20 is trading 190% above its estimated GF Value™ of kr0.07.
GuruFocus considers Adverty AB to be Significantly Overvalued.
Key valuation signals for NGM:ADVT:
Intrinsic Value: Projected FCF: kr-0.52
GF Value™: kr0.07 vs. price of kr0.20 (190% above fair value)
No single metric tells the full story. See the NGM:ADVT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
NGM:ADVT has been successfully added to your 
