NMREF (Namibia Critical Metals) Intrinsic Value: Projected FCF: $0.05 (As of Aug. 24, 2026) — 97% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NMREF Namibia Critical Metals Inc NMREF
28 GF Score
Price $0.13
! 1 Warning Sign
View Full Analysis

What is Namibia Critical Metals Intrinsic Value: Projected FCF?

Namibia Critical Metals NMREF -8.61% 28 Intrinsic Value: Projected FCF is $0.05 as of Aug. 24, 2026, which is 97% below its 10-year median of 1.88. GuruFocus rates NMREF with a GF Score™ of 28/100. The stock has 1 warning sign investors should review. Among 652 Metals & Mining companies, Namibia Critical Metals ranks worse than 55.37% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-24), Namibia Critical Metals's Intrinsic Value: Projected FCF is $0.05. The stock price of Namibia Critical Metals is $0.13. Therefore, Namibia Critical Metals's Price-to-Intrinsic-Value-Projected-FCF of today is 2.6.

The historical rank and industry rank for Namibia Critical Metals's Intrinsic Value: Projected FCF or its related term are showing as below:

NMREF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.38   Med: 1.88   Max: 20
Current: 2.6

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Namibia Critical Metals was 20.00. The lowest was 0.38. And the median was 1.88.

NMREF's Price-to-Projected-FCF is ranked worse than
55.37% of 652 companies
in the Metals & Mining industry
Industry Median: 2.365 vs NMREF: 2.60

Namibia Critical Metals  (OTCPK:NMREF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Namibia Critical Metals's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.13/0.051710758877624
=2.51

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Namibia Critical Metals Intrinsic Value: Projected FCF Related Terms


Namibia Critical Metals Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Namibia Critical Metals's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Namibia Critical Metals Intrinsic Value: Projected FCF Chart

Namibia Critical Metals Annual Data
Trend Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24 Nov25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.05 0.06 0.05 0.05 0.06

Namibia Critical Metals Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.05 0.06 0.06 0.05 0.05

Namibia Critical Metals Intrinsic Value: Projected FCF Competitor Comparison

For the Other Industrial Metals & Mining subindustry, Namibia Critical Metals's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Namibia Critical Metals Price-to-Projected-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Namibia Critical Metals's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Namibia Critical Metals's Price-to-Projected-FCF falls into.


NMREF
28GF Score
Namibia Critical Metals Inc NMREF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Namibia Critical Metals Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Namibia Critical Metals's Free Cash Flow(6 year avg) = $-0.29.

Namibia Critical Metals's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (May26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-0.29104+18.539*0.8)/233.228
=0.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $0.05 mean?
Namibia Critical Metals (NMREF) has a Intrinsic Value: Projected FCF of $0.05 as of Aug. 24, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Namibia Critical Metals and its competitors. This is 97% below median its historical median of 1.88. Over the past decade, Namibia Critical Metals' Intrinsic Value: Projected FCF has ranged from 0.38 to 20.00. According to the industry distribution chart, Namibia Critical Metals ranks #361 out of 652 companies in the Metals & Mining industry, placing it in the top 55.4%.
Is Namibia Critical Metals' Intrinsic Value: Projected FCF too high?
Namibia Critical Metals' current Intrinsic Value: Projected FCF of $0.05 is 97% below median its 10-year median of 1.88. Over the past 10 years, this metric has ranged from a low of 0.38 to a high of 20.00. The Metals & Mining industry median Intrinsic Value: Projected FCF is 2.37. Namibia Critical Metals' value of $0.05 is 97.9% below this industry median. Based on the distribution chart, Namibia Critical Metals ranks #361 out of 652 companies in the Metals & Mining industry, which is below the industry midpoint. Overall, Namibia Critical Metals has a GF Score™ of 28/100, reflecting its overall financial health beyond just this single metric.
How does Namibia Critical Metals' Intrinsic Value: Projected FCF compare to competitors?
According to the Metals & Mining industry distribution chart, Namibia Critical Metals ranks #361 out of 652 companies for Intrinsic Value: Projected FCF. This places Namibia Critical Metals in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 2.37. Namibia Critical Metals' value of $0.05 is 97.9% below this benchmark. Historically, Namibia Critical Metals' own Intrinsic Value: Projected FCF has ranged from 0.38 to 20.00 over the past decade. While the company's 10-year median is 1.88 vs. the industry median of 2.37, Namibia Critical Metals has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Metals & Mining company?
The median Intrinsic Value: Projected FCF among Metals & Mining companies is 2.37, based on 652 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Namibia Critical Metals's current Intrinsic Value: Projected FCF of $0.05 is 97.9% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Namibia Critical Metals and its competitors. For the Metals & Mining industry, the median Intrinsic Value: Projected FCF is 2.37 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Namibia Critical Metals's current Intrinsic Value: Projected FCF is $0.05, which is 97% below median its own 10-year median of 1.88. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Namibia Critical Metals stock overvalued right now?
Namibia Critical Metals (NMREF) has a current Intrinsic Value: Projected FCF of $0.05. The current Intrinsic Value: Projected FCF is $0.05, which is 97% below median its 10-year median of 1.88 and 97.9% below the Metals & Mining industry median of 2.37. Namibia Critical Metals' overall GF Score™ is 28/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Namibia Critical Metals (NMREF), the current Intrinsic Value: Projected FCF is $0.05 as of Aug. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Namibia Critical Metals Business Description

Other Exchanges 7NR:GermanyNMI:Canada
Address 1550 Bedford Highway, Suite 802, Sun Tower, Bedford, Halifax, NS, CAN, B4A 1E6
Namibia Critical Metals Inc is engaged in the exploration of critical metals properties in Namibia All the exploration assets of the company are located in Namibia. Its project portfolio of the company include Lofdal, a globally important deposit of the heavy rare earth metals dysprosium and terbium. It has one reportable operating segment, being that of acquisition, exploration, and evaluation activities, and all exploration and evaluation assets are located in Namibia.
28GF Score

Get the complete analysis for NMREF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.13
Price