NRT (North European Oil Royalty Trust) Intrinsic Value: Projected FCF: $0.67 (As of Sep. 21, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NRT North European Oil Royalty Trust NRT
72 GF Score
Price $8.77
GF Value $8.13
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is North European Oil Royalty Trust Intrinsic Value: Projected FCF?

North European Oil Royalty Trust NRT -1.02% 72 Intrinsic Value: Projected FCF is $0.67 as of Sep. 21, 2026. GuruFocus rates NRT with a GF Score™ of 72/100 and a GF Value™ of $8.13 (Fairly Valued). The stock has 5 warning signs investors should review. Among 633 Oil & Gas companies, North European Oil Royalty Trust ranks worse than 97.47% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-21), North European Oil Royalty Trust's Intrinsic Value: Projected FCF is $0.67. The stock price of North European Oil Royalty Trust is $8.77. Therefore, North European Oil Royalty Trust's Price-to-Intrinsic-Value-Projected-FCF of today is 13.1.

The historical rank and industry rank for North European Oil Royalty Trust's Intrinsic Value: Projected FCF or its related term are showing as below:

NRT' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 5.97   Med: 19.48   Max: 190
Current: 13.09

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of North European Oil Royalty Trust was 190.00. The lowest was 5.97. And the median was 19.48.

NRT's Price-to-Projected-FCF is ranked worse than
97.47% of 633 companies
in the Oil & Gas industry
Industry Median: 0.86 vs NRT: 13.09

North European Oil Royalty Trust  (NYSE:NRT) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

North European Oil Royalty Trust's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=8.77/2.6478665210852
=3.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


North European Oil Royalty Trust Intrinsic Value: Projected FCF Related Terms


North European Oil Royalty Trust Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for North European Oil Royalty Trust's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

North European Oil Royalty Trust Intrinsic Value: Projected FCF Chart

North European Oil Royalty Trust Annual Data
Trend Oct16 Oct17 Oct18 Oct19 Oct20 Oct21 Oct22 Oct23 Oct24 Oct25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.82 8.09 15.44 14.15 13.48

North European Oil Royalty Trust Quarterly Data
Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26 Jul26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

NRT vs BSIN, BATL, PROP: Intrinsic Value: Projected FCF Comparison

For the Oil & Gas E&P subindustry, North European Oil Royalty Trust's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


North European Oil Royalty Trust Price-to-Projected-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, North European Oil Royalty Trust's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where North European Oil Royalty Trust's Price-to-Projected-FCF falls into.


NRT
72GF Score
North European Oil Royalty Trust NRT
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

North European Oil Royalty Trust Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get North European Oil Royalty Trust's Free Cash Flow(6 year avg) = $2.08.

North European Oil Royalty Trust's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jul26)*0.8)/Shares Outstanding (Diluted Average)
=(10.918777632373*2.0841504+1.973851*0.8)/9.19059
=2.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $0.67 mean?
North European Oil Royalty Trust (NRT) has a Intrinsic Value: Projected FCF of $0.67 as of Sep. 21, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on North European Oil Royalty Trust and its competitors. According to the industry distribution chart, North European Oil Royalty Trust ranks #617 out of 633 companies in the Oil & Gas industry, placing it in the top 97.5%.
Is North European Oil Royalty Trust's Intrinsic Value: Projected FCF too high?
North European Oil Royalty Trust's current Intrinsic Value: Projected FCF is $0.67. The Oil & Gas industry median Intrinsic Value: Projected FCF is 0.86. North European Oil Royalty Trust's value of $0.67 is 22.1% below this industry median. Based on the distribution chart, North European Oil Royalty Trust ranks #617 out of 633 companies in the Oil & Gas industry, which is in the bottom quartile relative to peers. Overall, North European Oil Royalty Trust has a GF Score™ of 72/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does North European Oil Royalty Trust's Intrinsic Value: Projected FCF compare to BSIN and BATL?
According to the Oil & Gas industry distribution chart, North European Oil Royalty Trust ranks #617 out of 633 companies for Intrinsic Value: Projected FCF. This places North European Oil Royalty Trust in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.86. North European Oil Royalty Trust's value of $0.67 is 22.1% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for an Oil & Gas company?
The median Intrinsic Value: Projected FCF among Oil & Gas companies is 0.86, based on 633 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. North European Oil Royalty Trust's current Intrinsic Value: Projected FCF of $0.67 is 22.1% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on North European Oil Royalty Trust and its competitors. For the Oil & Gas industry, the median Intrinsic Value: Projected FCF is 0.86 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. North European Oil Royalty Trust's current Intrinsic Value: Projected FCF is $0.67. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is North European Oil Royalty Trust stock overvalued right now?
Based on GuruFocus' analysis, North European Oil Royalty Trust (NRT) is currently considered Fairly Valued. The stock's GF Value™ is $8.13, compared to a current price of $8.77 — trading 7.9% above its estimated fair value. The current Intrinsic Value: Projected FCF is $0.67 and 22.1% below the Oil & Gas industry median of 0.86. North European Oil Royalty Trust's overall GF Score™ is 72/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For North European Oil Royalty Trust (NRT), the current Intrinsic Value: Projected FCF is $0.67 as of Sep. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is North European Oil Royalty Trust (NRT) Overvalued in 2026?

Based on GuruFocus' analysis, North European Oil Royalty Trust stock appears to be overvalued. The current stock price of $8.77 is trading 7.9% above its estimated GF Value™ of $8.13. GuruFocus considers North European Oil Royalty Trust to be Fairly Valued.

Key valuation signals for NRT:

  • Intrinsic Value: Projected FCF: $0.67
  • GF Value™: $8.13 vs. price of $8.77 (7.9% above fair value)
  • GF Score™: 72/100 with 5 warning signs
  • Industry Position: 22.1% below the Oil & Gas median (#617 of 633)

No single metric tells the full story. See the NRT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


North European Oil Royalty Trust Business Description

Industry EnergyOil & Gas
Address 5 N. Lincoln Street, P.O. Box 187, Keene, NH, USA, 03431
North European Oil Royalty Trust holds overriding royalty rights covering gas and oil production in certain concessions or leases in the Federal Republic of Germany. The properties of the trust are overriding royalty rights on sales of gas, sulfur, and oil under certain concessions or leases in the Federal Republic of Germany. The trust also holds other royalty rights, which are based on leases. It receives various percentages of royalties on the proceeds of the sales of certain products from the areas involved.
72GF Score

Get the complete analysis for NRT

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$8.77
Price
$8.13
GF Value