BLS International Services (NSE:BLS) Intrinsic Value: Projected FCF: ₹158.74 (As of Sep. 22, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NSE:BLS BLS International Services Ltd NSE:BLS
81 GF Score
Price ₹232.54
GF Value ₹564.86
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is BLS International Services Intrinsic Value: Projected FCF?

BLS International Services NSE:BLS -0.54% 81 Intrinsic Value: Projected FCF is ₹158.74 as of Sep. 22, 2026. GuruFocus rates NSE:BLS with a GF Score™ of 81/100 and a GF Value™ of ₹564.86 (Significantly Undervalued). The stock has 1 warning sign investors should review. Among 687 Business Services companies, BLS International Services ranks worse than 70.74% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-22), BLS International Services's Intrinsic Value: Projected FCF is ₹158.74. The stock price of BLS International Services is ₹232.54. Therefore, BLS International Services's Price-to-Intrinsic-Value-Projected-FCF of today is 1.4.

The historical rank and industry rank for BLS International Services's Intrinsic Value: Projected FCF or its related term are showing as below:

NSE:BLS' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.34   Med: 1.92   Max: 4.58
Current: 1.43

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of BLS International Services was 4.58. The lowest was 0.34. And the median was 1.92.

NSE:BLS's Price-to-Projected-FCF is ranked worse than
70.74% of 687 companies
in the Business Services industry
Industry Median: 0.88 vs NSE:BLS: 1.43

BLS International Services  (NSE:BLS) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

BLS International Services's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=232.54/167.30165532372
=1.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


BLS International Services Intrinsic Value: Projected FCF Related Terms


BLS International Services Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for BLS International Services's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

BLS International Services Intrinsic Value: Projected FCF Chart

BLS International Services Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 24.72 40.23 76.60 122.21 173.95

BLS International Services Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 47.41 - 54.11 -

NSE:BLS vs CTAS, CPRT, GPN: Intrinsic Value: Projected FCF Comparison

For the Specialty Business Services subindustry, BLS International Services's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


BLS International Services Price-to-Projected-FCF vs Business Services Industry

For the Business Services industry and Industrials sector, BLS International Services's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where BLS International Services's Price-to-Projected-FCF falls into.


NSE:BLS
81GF Score
BLS International Services Ltd NSE:BLS
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

BLS International Services Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get BLS International Services's Free Cash Flow(6 year avg) = ₹3,317.98.

BLS International Services's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar26)*0.8)/Shares Outstanding (Diluted Average)
=(14.862653310476*3317.9828571429+24634.645*0.8)/412.558649
=167.30

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of ₹158.74 mean?
BLS International Services (NSE:BLS) has a Intrinsic Value: Projected FCF of ₹158.74 as of Sep. 22, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on BLS International Services and its competitors. According to the industry distribution chart, BLS International Services ranks #486 out of 687 companies in the Business Services industry, placing it in the top 70.7%.
Is BLS International Services' Intrinsic Value: Projected FCF too high?
BLS International Services' current Intrinsic Value: Projected FCF is ₹158.74. Based on the distribution chart, BLS International Services ranks #486 out of 687 companies in the Business Services industry, which is below the industry midpoint. Overall, BLS International Services has a GF Score™ of 81/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does BLS International Services' Intrinsic Value: Projected FCF compare to CTAS and CPRT?
According to the Business Services industry distribution chart, BLS International Services ranks #486 out of 687 companies for Intrinsic Value: Projected FCF. This places BLS International Services in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.88. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Business Services company?
The median Intrinsic Value: Projected FCF among Business Services companies is 0.88, based on 687 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on BLS International Services and its competitors. For the Business Services industry, the median Intrinsic Value: Projected FCF is 0.88 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. BLS International Services's current Intrinsic Value: Projected FCF is ₹158.74. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is BLS International Services stock overvalued right now?
Based on GuruFocus' analysis, BLS International Services (NSE:BLS) is currently considered Significantly Undervalued. The stock's GF Value™ is ₹564.86, compared to a current price of ₹232.54 — trading 58.8% below its estimated fair value. The current Intrinsic Value: Projected FCF is ₹158.74. BLS International Services' overall GF Score™ is 81/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For BLS International Services (NSE:BLS), the current Intrinsic Value: Projected FCF is ₹158.74 as of Sep. 22, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is BLS International Services (NSE:BLS) Overvalued in 2026?

Based on GuruFocus' analysis, BLS International Services stock appears to be undervalued. The current stock price of ₹232.54 is trading 58.8% below its estimated GF Value™ of ₹564.86. GuruFocus considers BLS International Services to be Significantly Undervalued.

Key valuation signals for NSE:BLS:

  • Intrinsic Value: Projected FCF: ₹158.74
  • GF Value™: ₹564.86 vs. price of ₹232.54 (58.8% below fair value)
  • GF Score™: 81/100 with 1 warning sign

No single metric tells the full story. See the NSE:BLS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


BLS International Services Business Description

Other Exchanges 540073:India
Address No. 21, Barakhamba Road, 912, Indra Prakash Building, New Delhi, IND, 110001
BLS International Services Ltd is a provider of miscellaneous business services in India. These services include outsourcing and administrative tasks, and passport and consular services to diplomatic missions across the world. It generates the majority of its revenue from operations rendered to the Middle East. Other regions include India, South Africa, Europe, North America, and Asia-Pacific. The company's businesses include Visa/Passport and OCI Application services, attestation, BLS Visa Consultancy, and BLS Embassy Notification Services.
81GF Score

Get the complete analysis for NSE:BLS

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹232.54
Price
₹564.86
GF Value