VIP Industries (NSE:VIPIND) Intrinsic Value: Projected FCF: ₹75.65 (As of Jul. 26, 2026) — 1444% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NSE:VIPIND VIP Industries Ltd NSE:VIPIND
73 GF Score
Price ₹295.40
GF Value ₹402.78
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is VIP Industries Intrinsic Value: Projected FCF?

VIP Industries NSE:VIPIND +1.56% 73 Intrinsic Value: Projected FCF is ₹75.65 as of Jul. 26, 2026, which is 100% below its 10-year median of 4.90. GuruFocus rates NSE:VIPIND with a GF Score™ of 73/100 and a GF Value™ of ₹402.78 (Modestly Undervalued). The stock has 6 warning signs investors should review. Among 767 Manufacturing - Apparel & Accessories companies, VIP Industries ranks worse than 89.7% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-07-26), VIP Industries's Intrinsic Value: Projected FCF is ₹75.65. The stock price of VIP Industries is ₹295.40. Therefore, VIP Industries's Price-to-Intrinsic-Value-Projected-FCF of today is 3.9.

The historical rank and industry rank for VIP Industries's Intrinsic Value: Projected FCF or its related term are showing as below:

NSE:VIPIND' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 2.63   Med: 4.9   Max: 12.69
Current: 3.9

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of VIP Industries was 12.69. The lowest was 2.63. And the median was 4.90.

NSE:VIPIND's Price-to-Projected-FCF is ranked worse than
89.7% of 767 companies
in the Manufacturing - Apparel & Accessories industry
Industry Median: 0.78 vs NSE:VIPIND: 3.90

VIP Industries  (NSE:VIPIND) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

VIP Industries's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=295.40/75.599360340422
=3.91

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


VIP Industries Intrinsic Value: Projected FCF Related Terms


VIP Industries Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for VIP Industries's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

VIP Industries Intrinsic Value: Projected FCF Chart

VIP Industries Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 65.93 72.83 41.41 59.50 75.59

VIP Industries Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 59.50 0.00 0.00 0.00 75.59

NSE:VIPIND vs NKE, DECK, ONON: Intrinsic Value: Projected FCF Comparison

For the Footwear & Accessories subindustry, VIP Industries's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


VIP Industries Price-to-Projected-FCF vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, VIP Industries's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where VIP Industries's Price-to-Projected-FCF falls into.


NSE:VIPIND
73GF Score
VIP Industries Ltd NSE:VIPIND
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

VIP Industries Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get VIP Industries's Free Cash Flow(6 year avg) = ₹682.09.

VIP Industries's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar26)*0.8)/Shares Outstanding (Diluted Average)
=(12.352161231452*682.08571428571+2895*0.8)/142.081
=75.60

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of ₹75.65 mean?
VIP Industries (NSE:VIPIND) has a Intrinsic Value: Projected FCF of ₹75.65 as of Jul. 26, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on VIP Industries and its competitors. This is 1444% above median its historical median of 4.90. Over the past decade, VIP Industries' Intrinsic Value: Projected FCF has ranged from 2.63 to 12.69. According to the industry distribution chart, VIP Industries ranks #688 out of 767 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 89.7%.
Is VIP Industries' Intrinsic Value: Projected FCF too high?
VIP Industries' current Intrinsic Value: Projected FCF of ₹75.65 is 1444% above median its 10-year median of 4.90. Over the past 10 years, this metric has ranged from a low of 2.63 to a high of 12.69. Based on the distribution chart, VIP Industries ranks #688 out of 767 companies in the Manufacturing - Apparel & Accessories industry, which is in the bottom quartile relative to peers. Overall, VIP Industries has a GF Score™ of 73/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does VIP Industries' Intrinsic Value: Projected FCF compare to NKE and DECK?
According to the Manufacturing - Apparel & Accessories industry distribution chart, VIP Industries ranks #688 out of 767 companies for Intrinsic Value: Projected FCF. This places VIP Industries in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.78. Historically, VIP Industries' own Intrinsic Value: Projected FCF has ranged from 2.63 to 12.69 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Manufacturing - Apparel & Accessories company?
The median Intrinsic Value: Projected FCF among Manufacturing - Apparel & Accessories companies is 0.78, based on 767 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on VIP Industries and its competitors. For the Manufacturing - Apparel & Accessories industry, the median Intrinsic Value: Projected FCF is 0.78 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. VIP Industries's current Intrinsic Value: Projected FCF is ₹75.65, which is 1444% above median its own 10-year median of 4.90. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is VIP Industries stock overvalued right now?
Based on GuruFocus' analysis, VIP Industries (NSE:VIPIND) is currently considered Modestly Undervalued. The stock's GF Value™ is ₹402.78, compared to a current price of ₹295.40 — trading 26.7% below its estimated fair value. The current Intrinsic Value: Projected FCF is ₹75.65, which is 1444% above median its 10-year median of 4.90. VIP Industries' overall GF Score™ is 73/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For VIP Industries (NSE:VIPIND), the current Intrinsic Value: Projected FCF is ₹75.65 as of Jul. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is VIP Industries (NSE:VIPIND) Overvalued in 2026?

Based on GuruFocus' analysis, VIP Industries stock appears to be undervalued. The current stock price of ₹295.40 is trading 26.7% below its estimated GF Value™ of ₹402.78. GuruFocus considers VIP Industries to be Modestly Undervalued.

Key valuation signals for NSE:VIPIND:

  • Intrinsic Value: Projected FCF: ₹75.65 (1444% above median its 10-year median of 4.90)
  • GF Value™: ₹402.78 vs. price of ₹295.40 (26.7% below fair value)
  • GF Score™: 73/100 with 6 warning signs

No single metric tells the full story. See the NSE:VIPIND stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


VIP Industries Business Description

Other Exchanges 507880:India
Address 88-C, Old Prabhadevi Road, DGP House, 5th Floor, Mumbai, MH, IND, 400 025
VIP Industries Ltd is a luggage manufacturer based in India. The company's only segment is the manufacturing and marketing of luggage, bags, and accessories. Geographically, it derives a majority of revenue from India. VIP has a range of brands across luggage categories including Carlton, VIP Bags, Skybags, Aristocrat, Alfa, and Caprese through which it sells trolleys, rucksacks, backpacks, duffel bags, laptop bags, travel accessories, short-haul essentials, soft uprights, vanity cases, hard suitcases, briefcases, and others.
73GF Score

Get the complete analysis for NSE:VIPIND

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹295.40
Price
₹402.78
GF Value