GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Ondas Holdings Inc (NAS:ONDS) » Definitions » Intrinsic Value: Projected FCF

Ondas Holdings (Ondas Holdings) Intrinsic Value: Projected FCF : $-2.75 (As of May. 13, 2024)


View and export this data going back to 2018. Start your Free Trial

What is Ondas Holdings Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-13), Ondas Holdings's Intrinsic Value: Projected FCF is $-2.75. The stock price of Ondas Holdings is $0.8443. Therefore, Ondas Holdings's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Ondas Holdings's Intrinsic Value: Projected FCF or its related term are showing as below:

During the past 9 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Ondas Holdings was 19.74. The lowest was 19.74. And the median was 19.74.

ONDS's Price-to-Projected-FCF is not ranked *
in the Hardware industry.
Industry Median: 1.435
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Ondas Holdings Intrinsic Value: Projected FCF Historical Data

The historical data trend for Ondas Holdings's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Ondas Holdings Intrinsic Value: Projected FCF Chart

Ondas Holdings Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only - - 0.34 -2.12 -2.75

Ondas Holdings Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.12 -2.40 -2.58 -2.69 -2.75

Competitive Comparison of Ondas Holdings's Intrinsic Value: Projected FCF

For the Communication Equipment subindustry, Ondas Holdings's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ondas Holdings's Price-to-Projected-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Ondas Holdings's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Ondas Holdings's Price-to-Projected-FCF falls into.



Ondas Holdings Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Ondas Holdings's Free Cash Flow(6 year avg) = $-19.61.

Ondas Holdings's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec23)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-19.60976+33.135*0.8)/58.191
=-2.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Ondas Holdings  (NAS:ONDS) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Ondas Holdings's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.8443/-2.7527248184855
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Ondas Holdings Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Ondas Holdings's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Ondas Holdings (Ondas Holdings) Business Description

Industry
Traded in Other Exchanges
Address
411 Waverley Oaks Road, Suite 114, Waltham, MA, USA, 02452
Ondas Holdings Inc designs, develops, manufactures, sells, and supports FullMAX Software Defined Radio (SDR) technology in the United States, Israel, and India. Its FullMAX system of wireless base stations, fixed and mobile remote radios are deployed by customers to create wide-area wireless broadband cellular networks. The company markets and sells its products to companies in the electric utilities, water and wastewater utilities, oil and gas producers, and for other critical infrastructure applications in areas such as homeland security and defense, and transportation.
Executives
Richard M Cohen director C/O CARNEGIE INTERNATIONAL CORP, 11350 MCCORMICK ROAD EXECUTIVE PLAZA #3, HUNT VALLEY MD 21031
Joseph V Popolo 10 percent owner 3899 MAPLE AVENUE, SUITE 100, DALLAS TX 75219
Yishay Curelaru officer: CFO, Treasurer and Secretary 14 HAMEYASDIM ST., YESOD HAMAALA L3 1210500
Richard H Silverman director 165 GIBRALTAR COURT, SUNNYVALE CA 94089
Jaspreet K Sood director 61 OLD SOUTH ROAD, #495, NANTUCKET MA 02554
Randy Seidl director C/O ONDAS HOLDINGS INC., 165 GIBRALTAR CT., SUNNYVALE CA 94089
Thomas Bushey director, officer: President 55 EAST 52ND STREET, NEW YORK NY 10055
Reese Mozer officer: President 411 WAVERLEY OAKS ROAD, SUITE 114, WALTHAM MA 02452
Derek Reisfield director 165 GIBRALTAR COURT, SUNNYVALE CA 94089
Stewart Kantor director, officer: CFO, Pres., Sec., Treasurer 165 GIBRALTAR COURT, SUNNYVALE CA 94089
Eric A Brock director, officer: CEO and Chairman 165 GIBRALTAR COURT, SUNNYVALE CA 94089
Robert J Smith 10 percent owner 13650 FIDDLESTICKS BLVD., SUITE 202-324, FT. MYERS FL 33912

Ondas Holdings (Ondas Holdings) Headlines