Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-09-21), Osaka Steel Co's Intrinsic Value: Projected FCF is $31.17. The stock price of Osaka Steel Co is $15.81. Therefore, Osaka Steel Co's Price-to-Intrinsic-Value-Projected-FCF of today is 0.5.
The historical rank and industry rank for Osaka Steel Co's Intrinsic Value: Projected FCF or its related term are showing as below:
OSKXF'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.23 Med: 0.45 Max: 0.62
Current: 0.51
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Osaka Steel Co was 0.62. The lowest was 0.23. And the median was 0.45.
OSKXF's Price-to-Projected-FCF is ranked better than 66% of 447
companies
in the Steel industry
Industry Median: 0.73
vs OSKXF: 0.51
Osaka Steel Co (OTCPK:OSKXF) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Osaka Steel Co's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
15.81
/
17.854942859699
=
0.89
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Osaka Steel Co Intrinsic Value: Projected FCF Related Terms
Osaka Steel Co Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Osaka Steel Co's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Osaka Steel Co Intrinsic Value: Projected FCF Chart
OSKXF vs NUE, STLD, RS: Intrinsic Value: Projected FCF Comparison
For the Steel subindustry, Osaka Steel Co's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Osaka Steel Co Price-to-Projected-FCF vs Steel Industry
For the Steel industry and Basic Materials sector, Osaka Steel Co's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Osaka Steel Co's Price-to-Projected-FCF falls into.
Osaka Steel Co Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of $31.17 mean?
Osaka Steel Co (OSKXF) has a Intrinsic Value: Projected FCF of $31.17 as of Sep. 21, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Osaka Steel Co and its competitors. According to the industry distribution chart, Osaka Steel Co ranks #152 out of 447 companies in the Steel industry, placing it in the top 34%.
Is Osaka Steel Co's Intrinsic Value: Projected FCF too high?
Osaka Steel Co's current Intrinsic Value: Projected FCF is $31.17. The Steel industry median Intrinsic Value: Projected FCF is 0.73. Osaka Steel Co's value of $31.17 is 4169.9% above this industry median. Based on the distribution chart, Osaka Steel Co ranks #152 out of 447 companies in the Steel industry, which is above the industry midpoint. Overall, Osaka Steel Co has a GF Score™ of 66/100, reflecting its overall financial health beyond just this single metric.
How does Osaka Steel Co's Intrinsic Value: Projected FCF compare to NUE and STLD?
According to the Steel industry distribution chart, Osaka Steel Co ranks #152 out of 447 companies for Intrinsic Value: Projected FCF. This puts Osaka Steel Co in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 0.73. Osaka Steel Co's value of $31.17 is 4169.9% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Steel company?
The median Intrinsic Value: Projected FCF among Steel companies is 0.73, based on 447 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Osaka Steel Co's current Intrinsic Value: Projected FCF of $31.17 is 4169.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Osaka Steel Co and its competitors. For the Steel industry, the median Intrinsic Value: Projected FCF is 0.73 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Osaka Steel Co's current Intrinsic Value: Projected FCF is $31.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Osaka Steel Co stock overvalued right now?
Osaka Steel Co (OSKXF) has a current Intrinsic Value: Projected FCF of $31.17. The stock's GF Value™ is $16.18, compared to a current price of $15.81 — trading 2.3% below its estimated fair value. The current Intrinsic Value: Projected FCF is $31.17 and 4169.9% above the Steel industry median of 0.73. Osaka Steel Co's overall GF Score™ is 66/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Osaka Steel Co (OSKXF), the current Intrinsic Value: Projected FCF is $31.17 as of Sep. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Osaka Steel Co (OSKXF) Overvalued in 2026?
Based on GuruFocus' analysis, Osaka Steel Co stock appears to be undervalued.
The current stock price of $15.81 is trading 2.3% below its estimated GF Value™ of $16.18.
Key valuation signals for OSKXF:
Intrinsic Value: Projected FCF: $31.17
GF Value™: $16.18 vs. price of $15.81 (2.3% below fair value)
Industry Position: 4169.9% above the Steel median (#152 of 447)
No single metric tells the full story. See the OSKXF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Osaka Steel Co Ltd manufactures and sells steel products, such as Equal angles, unequal angles, channels, I-beams, round bars, deformed bars, mechanical joints for reinforcing bars, rails, elevator guide rails, colored angles, colored channels, billets and other semi-finished steel products. It also provides delivery services and premises operation business.
66GF Score
Get the complete analysis for OSKXF
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
OSKXF has been successfully added to your 
