Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
The historical rank and industry rank for Golden Energy Offshore Services ASA's Intrinsic Value: Projected FCF or its related term are showing as below:
During the past 12 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Golden Energy Offshore Services ASA was 0.44. The lowest was 0.12. And the median was 0.12.
OSL:GEOS's Price-to-Projected-FCF is not ranked *
in the Transportation industry.
Industry Median: 0.86 * Ranked among companies with meaningful Price-to-Projected-FCF only.
Golden Energy Offshore Services ASA (OSL:GEOS) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Golden Energy Offshore Services ASA's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
6.55
/
=
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Golden Energy Offshore Services ASA Intrinsic Value: Projected FCF Related Terms
Golden Energy Offshore Services ASA Intrinsic Value: Projected FCF Historical Data
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Golden Energy Offshore Services ASA Intrinsic Value: Projected FCF Chart
Golden Energy Offshore Services ASA Intrinsic Value: Projected FCF Competitor Comparison
For the Marine Shipping subindustry, Golden Energy Offshore Services ASA's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Golden Energy Offshore Services ASA Price-to-Projected-FCF vs Transportation Industry
For the Transportation industry and Industrials sector, Golden Energy Offshore Services ASA's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Golden Energy Offshore Services ASA's Price-to-Projected-FCF falls into.
Golden Energy Offshore Services ASA Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
What does a Intrinsic Value: Projected FCF of kr-48.43 mean?
Golden Energy Offshore Services ASA (OSL:GEOS) has a Intrinsic Value: Projected FCF of kr-48.43 as of Sep. 21, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Golden Energy Offshore Services ASA and its competitors. According to the industry distribution chart, Golden Energy Offshore Services ASA ranks #999999 out of 733 companies in the Transportation industry.
Is Golden Energy Offshore Services ASA's Intrinsic Value: Projected FCF too high?
Golden Energy Offshore Services ASA's current Intrinsic Value: Projected FCF is kr-48.43. Based on the distribution chart, Golden Energy Offshore Services ASA ranks #999999 out of 733 companies in the Transportation industry, which is in the bottom quartile relative to peers. Overall, Golden Energy Offshore Services ASA has a GF Score™ of 48/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Golden Energy Offshore Services ASA's Intrinsic Value: Projected FCF compare to competitors?
According to the Transportation industry distribution chart, Golden Energy Offshore Services ASA ranks #999999 out of 733 companies for Intrinsic Value: Projected FCF. This places Golden Energy Offshore Services ASA in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.86. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Transportation company?
The median Intrinsic Value: Projected FCF among Transportation companies is 0.86, based on 733 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Golden Energy Offshore Services ASA and its competitors. For the Transportation industry, the median Intrinsic Value: Projected FCF is 0.86 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Golden Energy Offshore Services ASA's current Intrinsic Value: Projected FCF is kr-48.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Golden Energy Offshore Services ASA stock overvalued right now?
Based on GuruFocus' analysis, Golden Energy Offshore Services ASA (OSL:GEOS) is currently considered Possible Value Trap. The stock's GF Value™ is kr9.93, compared to a current price of kr6.55 — trading 34% below its estimated fair value. The current Intrinsic Value: Projected FCF is kr-48.43. Golden Energy Offshore Services ASA's overall GF Score™ is 48/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Golden Energy Offshore Services ASA (OSL:GEOS), the current Intrinsic Value: Projected FCF is kr-48.43 as of Sep. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Golden Energy Offshore Services ASA (OSL:GEOS) Overvalued in 2026?
Based on GuruFocus' analysis, Golden Energy Offshore Services ASA stock appears to be undervalued.
The current stock price of kr6.55 is trading 34% below its estimated GF Value™ of kr9.93.
GuruFocus considers Golden Energy Offshore Services ASA to be Possible Value Trap.
Key valuation signals for OSL:GEOS:
Intrinsic Value: Projected FCF: kr-48.43
GF Value™: kr9.93 vs. price of kr6.55 (34% below fair value)
No single metric tells the full story. See the OSL:GEOS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Golden Energy Offshore Services ASA is a Norwegian based offshore service company. The company owns, operates and charters out its vessels to serve the offshore industry, including the oil and gas sector, offshore wind, and subsea markets. The principal activity of the company is to own and charter out its offshore vessels to international oil and gas companies. The company's vessels includes Energy Savanah, Energy Pace, Energy Paradise, Energy Swan, Energy Duchess, and others.
48GF Score
Get the complete analysis for OSL:GEOS
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
OSL:GEOS has been successfully added to your 
