Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Masoval ASOSL:MAS +0.26%90 Intrinsic Value: Projected FCF is kr21.50 as of Aug. 13, 2026, which is 100% below its 10-year median of 1.29. GuruFocus rates OSL:MAS with a GF Score™ of 90/100 and a GF Value™ of kr30.30 (Modestly Overvalued). The stock has 7 warning signs investors should review. Among 1,316 Consumer Packaged Goods companies, Masoval AS ranks worse than 74.09% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-08-13), Masoval AS's Intrinsic Value: Projected FCF is kr21.50. The stock price of Masoval AS is kr37.90. Therefore, Masoval AS's Price-to-Intrinsic-Value-Projected-FCF of today is 1.8.
The historical rank and industry rank for Masoval AS's Intrinsic Value: Projected FCF or its related term are showing as below:
OSL:MAS'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.16 Med: 1.29 Max: 1.76
Current: 1.76
During the past 8 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Masoval AS was 1.76. The lowest was 1.16. And the median was 1.29.
OSL:MAS's Price-to-Projected-FCF is ranked worse than 74.09% of 1316
companies
in the Consumer Packaged Goods industry
Industry Median: 0.98
vs OSL:MAS: 1.76
Masoval AS (OSL:MAS) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Masoval AS's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
37.90
/
21.497814015301
=
1.76
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Masoval AS Intrinsic Value: Projected FCF Related Terms
Masoval AS Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Masoval AS's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
OSL:MAS vs ADM, BG, TSN: Intrinsic Value: Projected FCF Comparison
For the Farm Products subindustry, Masoval AS's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Masoval AS Price-to-Projected-FCF vs Consumer Packaged Goods Industry
For the Consumer Packaged Goods industry and Consumer Defensive sector, Masoval AS's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Masoval AS's Price-to-Projected-FCF falls into.
Masoval AS Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of kr21.50 mean?
Masoval AS (OSL:MAS) has a Intrinsic Value: Projected FCF of kr21.50 as of Aug. 13, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Masoval AS and its competitors. This is 1567% above median its historical median of 1.29. Over the past decade, Masoval AS's Intrinsic Value: Projected FCF has ranged from 1.16 to 1.76. According to the industry distribution chart, Masoval AS ranks #975 out of 1316 companies in the Consumer Packaged Goods industry, placing it in the top 74.1%.
Is Masoval AS's Intrinsic Value: Projected FCF too high?
Masoval AS's current Intrinsic Value: Projected FCF of kr21.50 is 1567% above median its 10-year median of 1.29. Over the past 10 years, this metric has ranged from a low of 1.16 to a high of 1.76. Based on the distribution chart, Masoval AS ranks #975 out of 1316 companies in the Consumer Packaged Goods industry, which is below the industry midpoint. Overall, Masoval AS has a GF Score™ of 90/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Masoval AS's Intrinsic Value: Projected FCF compare to ADM and BG?
According to the Consumer Packaged Goods industry distribution chart, Masoval AS ranks #975 out of 1316 companies for Intrinsic Value: Projected FCF. This places Masoval AS in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.98. Historically, Masoval AS's own Intrinsic Value: Projected FCF has ranged from 1.16 to 1.76 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Consumer Packaged Goods company?
The median Intrinsic Value: Projected FCF among Consumer Packaged Goods companies is 0.98, based on 1,316 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Masoval AS and its competitors. For the Consumer Packaged Goods industry, the median Intrinsic Value: Projected FCF is 0.98 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Masoval AS's current Intrinsic Value: Projected FCF is kr21.50, which is 1567% above median its own 10-year median of 1.29. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Masoval AS stock overvalued right now?
Based on GuruFocus' analysis, Masoval AS (OSL:MAS) is currently considered Modestly Overvalued. The stock's GF Value™ is kr30.30, compared to a current price of kr37.90 — trading 25.1% above its estimated fair value. The current Intrinsic Value: Projected FCF is kr21.50, which is 1567% above median its 10-year median of 1.29. Masoval AS's overall GF Score™ is 90/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Masoval AS (OSL:MAS), the current Intrinsic Value: Projected FCF is kr21.50 as of Aug. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Masoval AS (OSL:MAS) Overvalued in 2026?
Based on GuruFocus' analysis, Masoval AS stock appears to be overvalued.
The current stock price of kr37.90 is trading 25.1% above its estimated GF Value™ of kr30.30.
GuruFocus considers Masoval AS to be Modestly Overvalued.
Key valuation signals for OSL:MAS:
Intrinsic Value: Projected FCF: kr21.50 (1567% above median its 10-year median of 1.29)
GF Value™: kr30.30 vs. price of kr37.90 (25.1% above fair value)
No single metric tells the full story. See the OSL:MAS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Masoval AS owns, operates, and develops companies in the aquaculture industry, which contribute to positive ripple effects and value creation throughout the region. The group is organized into business units based on its activities and has two operating segments: Farming and Sales & processing. The Farming segment includes the purchase of salmon roe, farming on land and sea, related service activities, and the sale of salmon to exporters. The Sales and Processing segment includes harvesting activities and the sale of salmon and other species of fish in Norway and for export. The firm generates the majority of its revenue from the Sales & processing segment. The firm generates revenue from Norway, Europe (excluding Norway), Asia, and Other countries.
90GF Score
Get the complete analysis for OSL:MAS
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
OSL:MAS has been successfully added to your 
