OSS (One Stop Systems) Intrinsic Value: Projected FCF: $0.31 (As of Aug. 08, 2026) — 90% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSS One Stop Systems Inc OSS
62 GF Score
Price $13.22
GF Value $1.95
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is One Stop Systems Intrinsic Value: Projected FCF?

One Stop Systems OSS -0.53% 62 Intrinsic Value: Projected FCF is $0.31 as of Aug. 08, 2026, which is 90% below its 10-year median of 3.18. GuruFocus rates OSS with a GF Score™ of 62/100 and a GF Value™ of $1.95 (Significantly Overvalued). The stock has 5 warning signs investors should review. Among 1,699 Hardware companies, One Stop Systems ranks worse than 94.64% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-08), One Stop Systems's Intrinsic Value: Projected FCF is $0.31. The stock price of One Stop Systems is $13.22. Therefore, One Stop Systems's Price-to-Intrinsic-Value-Projected-FCF of today is 42.7.

The historical rank and industry rank for One Stop Systems's Intrinsic Value: Projected FCF or its related term are showing as below:

OSS' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 2.26   Med: 3.18   Max: 43.81
Current: 42.65

During the past 11 years, the highest Price-to-Intrinsic-Value-Projected-FCF of One Stop Systems was 43.81. The lowest was 2.26. And the median was 3.18.

OSS's Price-to-Projected-FCF is ranked worse than
94.64% of 1699 companies
in the Hardware industry
Industry Median: 1.7 vs OSS: 42.65

One Stop Systems  (NAS:OSS) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

One Stop Systems's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=13.22/0.31417678032534
=42.08

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


One Stop Systems Intrinsic Value: Projected FCF Related Terms


One Stop Systems Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for One Stop Systems's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

One Stop Systems Intrinsic Value: Projected FCF Chart

One Stop Systems Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 1.05 0.66 0.43 0.58

One Stop Systems Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.33 -0.02 0.58 0.78 0.00

OSS vs NNDM, VELO, BGIN: Intrinsic Value: Projected FCF Comparison

For the Computer Hardware subindustry, One Stop Systems's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


One Stop Systems Price-to-Projected-FCF vs Hardware Industry

For the Hardware industry and Technology sector, One Stop Systems's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where One Stop Systems's Price-to-Projected-FCF falls into.


OSS
62GF Score
One Stop Systems Inc OSS
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

One Stop Systems Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get One Stop Systems's Free Cash Flow(6 year avg) = $-2.43.

One Stop Systems's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-2.42608+38.627*0.8)/24.841
=0.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $0.31 mean?
One Stop Systems (OSS) has a Intrinsic Value: Projected FCF of $0.31 as of Aug. 08, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on One Stop Systems and its competitors. This is 90% below median its historical median of 3.18. Over the past decade, One Stop Systems' Intrinsic Value: Projected FCF has ranged from 2.26 to 43.81. According to the industry distribution chart, One Stop Systems ranks #1608 out of 1699 companies in the Hardware industry, placing it in the top 94.6%.
Is One Stop Systems' Intrinsic Value: Projected FCF too high?
One Stop Systems' current Intrinsic Value: Projected FCF of $0.31 is 90% below median its 10-year median of 3.18. Over the past 10 years, this metric has ranged from a low of 2.26 to a high of 43.81. The Hardware industry median Intrinsic Value: Projected FCF is 1.70. One Stop Systems' value of $0.31 is 81.8% below this industry median. Based on the distribution chart, One Stop Systems ranks #1608 out of 1699 companies in the Hardware industry, which is in the bottom quartile relative to peers. Overall, One Stop Systems has a GF Score™ of 62/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does One Stop Systems' Intrinsic Value: Projected FCF compare to NNDM and VELO?
According to the Hardware industry distribution chart, One Stop Systems ranks #1608 out of 1699 companies for Intrinsic Value: Projected FCF. This places One Stop Systems in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 1.70. One Stop Systems' value of $0.31 is 81.8% below this benchmark. Historically, One Stop Systems' own Intrinsic Value: Projected FCF has ranged from 2.26 to 43.81 over the past decade. While the company's 10-year median is 3.18 vs. the industry median of 1.70, One Stop Systems has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Hardware company?
The median Intrinsic Value: Projected FCF among Hardware companies is 1.70, based on 1,699 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. One Stop Systems's current Intrinsic Value: Projected FCF of $0.31 is 81.8% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on One Stop Systems and its competitors. For the Hardware industry, the median Intrinsic Value: Projected FCF is 1.70 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. One Stop Systems's current Intrinsic Value: Projected FCF is $0.31, which is 90% below median its own 10-year median of 3.18. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is One Stop Systems stock overvalued right now?
Based on GuruFocus' analysis, One Stop Systems (OSS) is currently considered Significantly Overvalued. The stock's GF Value™ is $1.95, compared to a current price of $13.22 — trading 577.9% above its estimated fair value. The current Intrinsic Value: Projected FCF is $0.31, which is 90% below median its 10-year median of 3.18 and 81.8% below the Hardware industry median of 1.70. One Stop Systems' overall GF Score™ is 62/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For One Stop Systems (OSS), the current Intrinsic Value: Projected FCF is $0.31 as of Aug. 08, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is One Stop Systems (OSS) Overvalued in 2026?

Based on GuruFocus' analysis, One Stop Systems stock appears to be overvalued. The current stock price of $13.22 is trading 577.9% above its estimated GF Value™ of $1.95. GuruFocus considers One Stop Systems to be Significantly Overvalued.

Key valuation signals for OSS:

  • Intrinsic Value: Projected FCF: $0.31 (90% below median its 10-year median of 3.18)
  • GF Value™: $1.95 vs. price of $13.22 (577.9% above fair value)
  • GF Score™: 62/100 with 5 warning signs
  • Industry Position: 81.8% below the Hardware median (#1608 of 1699)

No single metric tells the full story. See the OSS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


One Stop Systems Business Description

Other Exchanges 5MU:Germany
Address 2235 Enterprise Street, Suite 110, Escondido, CA, USA, 92029
One Stop Systems Inc designs, manufactures, and markets specialized rugged high-performance compute ("HPC"), high-speed switch fabrics, and storage systems, which are designed to target edge applications for artificial intelligence ("AI") / machine learning ("ML"), sensor processing, sensor fusion, and autonomy.
62GF Score

Get the complete analysis for OSS

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$13.22
Price
$1.95
GF Value