PCSV (PCS Edventures!) Intrinsic Value: Projected FCF: $1.02 (As of Sep. 13, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

PCSV PCS Edventures! Inc PCSV
65 GF Score
Price $1.45
GF Value $1.50
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is PCS Edventures! Intrinsic Value: Projected FCF?

PCS Edventures! PCSV 65 Intrinsic Value: Projected FCF is $1.02 as of Sep. 13, 2026. GuruFocus rates PCSV with a GF Score™ of 65/100 and a GF Value™ of $1.50 (Fairly Valued). The stock has 3 warning signs investors should review. Among 167 Education companies, PCS Edventures! ranks worse than 76.05% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-13), PCS Edventures!'s Intrinsic Value: Projected FCF is $1.02. The stock price of PCS Edventures! is $1.45. Therefore, PCS Edventures!'s Price-to-Intrinsic-Value-Projected-FCF of today is 1.4.

The historical rank and industry rank for PCS Edventures!'s Intrinsic Value: Projected FCF or its related term are showing as below:

PCSV' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.42   Med: 2.52   Max: 10.09
Current: 1.42

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of PCS Edventures! was 10.09. The lowest was 1.42. And the median was 2.52.

PCSV's Price-to-Projected-FCF is ranked worse than
76.05% of 167 companies
in the Education industry
Industry Median: 0.69 vs PCSV: 1.42

PCS Edventures!  (OTCPK:PCSV) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

PCS Edventures!'s Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=1.45/1.022296251003
=1.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PCS Edventures! Intrinsic Value: Projected FCF Related Terms


PCS Edventures! Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for PCS Edventures!'s Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PCS Edventures! Intrinsic Value: Projected FCF Chart

PCS Edventures! Annual Data
Trend Mar11 Mar12 Mar13 Mar14 Mar15 Mar16 Mar23 Mar24 Mar25 Mar26
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.41 -0.21 0.34 0.76 0.94

PCS Edventures! Quarterly Data
Dec15 Mar16 Jun16 Sep16 Dec16 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.90 0.90 0.88 0.94 1.02

PCSV vs EDTK, JDZG, VSA: Intrinsic Value: Projected FCF Comparison

For the Education & Training Services subindustry, PCS Edventures!'s Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PCS Edventures! Price-to-Projected-FCF vs Education Industry

For the Education industry and Consumer Defensive sector, PCS Edventures!'s Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where PCS Edventures!'s Price-to-Projected-FCF falls into.


PCSV
65GF Score
PCS Edventures! Inc PCSV
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PCS Edventures! Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get PCS Edventures!'s Free Cash Flow(6 year avg) = $0.36.

PCS Edventures!'s Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(10.336311950585*0.36+7.721*0.8)/9.682
=1.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $1.02 mean?
PCS Edventures! (PCSV) has a Intrinsic Value: Projected FCF of $1.02 as of Sep. 13, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on PCS Edventures! and its competitors. According to the industry distribution chart, PCS Edventures! ranks #127 out of 167 companies in the Education industry, placing it in the top 76%.
Is PCS Edventures!'s Intrinsic Value: Projected FCF too high?
PCS Edventures!'s current Intrinsic Value: Projected FCF is $1.02. The Education industry median Intrinsic Value: Projected FCF is 0.69. PCS Edventures!'s value of $1.02 is 47.8% above this industry median. Based on the distribution chart, PCS Edventures! ranks #127 out of 167 companies in the Education industry, which is in the bottom quartile relative to peers. Overall, PCS Edventures! has a GF Score™ of 65/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PCS Edventures!'s Intrinsic Value: Projected FCF compare to EDTK and JDZG?
According to the Education industry distribution chart, PCS Edventures! ranks #127 out of 167 companies for Intrinsic Value: Projected FCF. This places PCS Edventures! in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.69. PCS Edventures!'s value of $1.02 is 47.8% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for an Education company?
The median Intrinsic Value: Projected FCF among Education companies is 0.69, based on 167 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. PCS Edventures!'s current Intrinsic Value: Projected FCF of $1.02 is 47.8% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on PCS Edventures! and its competitors. For the Education industry, the median Intrinsic Value: Projected FCF is 0.69 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PCS Edventures!'s current Intrinsic Value: Projected FCF is $1.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PCS Edventures! stock overvalued right now?
Based on GuruFocus' analysis, PCS Edventures! (PCSV) is currently considered Fairly Valued. The stock's GF Value™ is $1.50, compared to a current price of $1.45 — trading 3.3% below its estimated fair value. The current Intrinsic Value: Projected FCF is $1.02 and 47.8% above the Education industry median of 0.69. PCS Edventures!'s overall GF Score™ is 65/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For PCS Edventures! (PCSV), the current Intrinsic Value: Projected FCF is $1.02 as of Sep. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PCS Edventures! (PCSV) Overvalued in 2026?

Based on GuruFocus' analysis, PCS Edventures! stock appears to be undervalued. The current stock price of $1.45 is trading 3.3% below its estimated GF Value™ of $1.50. GuruFocus considers PCS Edventures! to be Fairly Valued.

Key valuation signals for PCSV:

  • Intrinsic Value: Projected FCF: $1.02
  • GF Value™: $1.50 vs. price of $1.45 (3.3% below fair value)
  • GF Score™: 65/100 with 3 warning signs
  • Industry Position: 47.8% above the Education median (#127 of 167)

No single metric tells the full story. See the PCSV stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PCS Edventures! Business Description

Address 941 S. Industry Way, Meridian, ID, USA, 83642
PCS Edventures! Inc is a provider of Science, Technology, Engineering, Arts and Math (STEAM) curriculum and resources for educators in classrooms and out-of-school learning environments. Its offerings include curriculum kits and program solutions designed to support in-school programs, extracurricular activities, summer camps, and career and technical education (CTE) courses.
65GF Score

Get the complete analysis for PCSV

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$1.45
Price
$1.50
GF Value