PEIMF (Power Minerals) Intrinsic Value: Projected FCF: $-0.24 (As of Sep. 21, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

PEIMF Power Minerals Ltd PEIMF
28 GF Score
Price $0.15
GF Value $0.19
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Power Minerals Intrinsic Value: Projected FCF?

Power Minerals PEIMF 28 Intrinsic Value: Projected FCF is $-0.24 as of Sep. 21, 2026. GuruFocus rates PEIMF with a GF Score™ of 28/100 and a GF Value™ of $0.19 (Modestly Undervalued). The stock has 6 warning signs investors should review. Among 657 Metals & Mining companies, Power Minerals ranks worse than 152206.85% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-21), Power Minerals's Intrinsic Value: Projected FCF is $-0.24. The stock price of Power Minerals is $0.154. Therefore, Power Minerals's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Power Minerals's Intrinsic Value: Projected FCF or its related term are showing as below:

PEIMF's Price-to-Projected-FCF is not ranked *
in the Metals & Mining industry.
Industry Median: 2.34
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Power Minerals  (OTCPK:PEIMF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Power Minerals's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.154/-0.0053754899057797
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Power Minerals Intrinsic Value: Projected FCF Related Terms


Power Minerals Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Power Minerals's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Power Minerals Intrinsic Value: Projected FCF Chart

Power Minerals Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Power Minerals Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Power Minerals Intrinsic Value: Projected FCF Competitor Comparison

For the Other Industrial Metals & Mining subindustry, Power Minerals's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Power Minerals Price-to-Projected-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Power Minerals's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Power Minerals's Price-to-Projected-FCF falls into.


PEIMF
28GF Score
Power Minerals Ltd PEIMF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Power Minerals Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Power Minerals's Free Cash Flow(6 year avg) = $-1.02.

Power Minerals's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun25)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-1.0220542857143+11.3980739511*0.8)/113.823484
=-0.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $-0.24 mean?
Power Minerals (PEIMF) has a Intrinsic Value: Projected FCF of $-0.24 as of Sep. 21, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Power Minerals and its competitors. According to the industry distribution chart, Power Minerals ranks #999999 out of 657 companies in the Metals & Mining industry.
Is Power Minerals' Intrinsic Value: Projected FCF too high?
Power Minerals' current Intrinsic Value: Projected FCF is $-0.24. Based on the distribution chart, Power Minerals ranks #999999 out of 657 companies in the Metals & Mining industry, which is in the bottom quartile relative to peers. Overall, Power Minerals has a GF Score™ of 28/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Power Minerals' Intrinsic Value: Projected FCF compare to competitors?
According to the Metals & Mining industry distribution chart, Power Minerals ranks #999999 out of 657 companies for Intrinsic Value: Projected FCF. This places Power Minerals in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 2.34. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Metals & Mining company?
The median Intrinsic Value: Projected FCF among Metals & Mining companies is 2.34, based on 657 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Power Minerals and its competitors. For the Metals & Mining industry, the median Intrinsic Value: Projected FCF is 2.34 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Power Minerals's current Intrinsic Value: Projected FCF is $-0.24. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Power Minerals stock overvalued right now?
Based on GuruFocus' analysis, Power Minerals (PEIMF) is currently considered Modestly Undervalued. The stock's GF Value™ is $0.19, compared to a current price of $0.15 — trading 18.9% below its estimated fair value. The current Intrinsic Value: Projected FCF is $-0.24. Power Minerals' overall GF Score™ is 28/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Power Minerals (PEIMF), the current Intrinsic Value: Projected FCF is $-0.24 as of Sep. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Power Minerals (PEIMF) Overvalued in 2026?

Based on GuruFocus' analysis, Power Minerals stock appears to be undervalued. The current stock price of $0.15 is trading 18.9% below its estimated GF Value™ of $0.19. GuruFocus considers Power Minerals to be Modestly Undervalued.

Key valuation signals for PEIMF:

  • Intrinsic Value: Projected FCF: $-0.24
  • GF Value™: $0.19 vs. price of $0.15 (18.9% below fair value)
  • GF Score™: 28/100 with 6 warning signs

No single metric tells the full story. See the PEIMF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Power Minerals Business Description

Other Exchanges PMQ:GermanyPNN:Australia
Address 68 North Terrace, Unit 6, Kent Town, SA, AUS, 5067
Power Minerals Ltd is a mineral resources exploration company with a portfolio of projects in demand driven commodities, and is focused on systematic exploration and development projects. It includes the Salta Lithium Brine Project in the prolific lithium triangle in the Salta Province in Argentina, the Eyre Peninsula Kaolin-Halloysite Project, strategically located on the Eyre Peninsula in South Australia, and the Musgrave Nickel-Copper-Cobalt-PGE Project in the Musgrave Province in northern South Australia. The company also holds the Santa Ines Copper-Gold Project in Argentina, located in the same geological setting as BHP's world-class, nearby Escondida Copper-Gold Mine in Chile.
28GF Score

Get the complete analysis for PEIMF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.15
Price
$0.19
GF Value