Acesite Phils Hotel (PHS:ACE) Intrinsic Value: Projected FCF: ₱1.49 (As of Jul. 26, 2026) — 148% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

PHS:ACE Acesite Phils Hotel Corp PHS:ACE
22 GF Score
Price ₱1.27
! 1 Warning Sign
View Full Analysis

What is Acesite Phils Hotel Intrinsic Value: Projected FCF?

Acesite Phils Hotel PHS:ACE 22 Intrinsic Value: Projected FCF is ₱1.49 as of Jul. 26, 2026, which is 100% below its 10-year median of 0.60. GuruFocus rates PHS:ACE with a GF Score™ of 22/100. The stock has 1 warning sign investors should review. Among 587 Travel & Leisure companies, Acesite Phils Hotel ranks better than 53.66% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-07-26), Acesite Phils Hotel's Intrinsic Value: Projected FCF is ₱1.49. The stock price of Acesite Phils Hotel is ₱1.27. Therefore, Acesite Phils Hotel's Price-to-Intrinsic-Value-Projected-FCF of today is 0.9.

The historical rank and industry rank for Acesite Phils Hotel's Intrinsic Value: Projected FCF or its related term are showing as below:

PHS:ACE' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.27   Med: 0.6   Max: 2.4
Current: 0.85

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Acesite Phils Hotel was 2.40. The lowest was 0.27. And the median was 0.60.

PHS:ACE's Price-to-Projected-FCF is ranked better than
53.66% of 587 companies
in the Travel & Leisure industry
Industry Median: 0.9 vs PHS:ACE: 0.85

Acesite Phils Hotel  (PHS:ACE) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Acesite Phils Hotel's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=1.27/1.4875835717884
=0.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Acesite Phils Hotel Intrinsic Value: Projected FCF Related Terms


Acesite Phils Hotel Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Acesite Phils Hotel's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Acesite Phils Hotel Intrinsic Value: Projected FCF Chart

Acesite Phils Hotel Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.87 2.29 1.56 1.41 0.50

Acesite Phils Hotel Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.91 2.72 1.53 0.50 1.49

PHS:ACE vs MAR, HLT, H: Intrinsic Value: Projected FCF Comparison

For the Lodging subindustry, Acesite Phils Hotel's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Acesite Phils Hotel Price-to-Projected-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Acesite Phils Hotel's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Acesite Phils Hotel's Price-to-Projected-FCF falls into.


PHS:ACE
22GF Score
Acesite Phils Hotel Corp PHS:ACE
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Acesite Phils Hotel Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Acesite Phils Hotel's Free Cash Flow(6 year avg) = ₱-82.34.

Acesite Phils Hotel's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-82.34336+1620.974*0.8)/344.748
=1.49

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of ₱1.49 mean?
Acesite Phils Hotel (PHS:ACE) has a Intrinsic Value: Projected FCF of ₱1.49 as of Jul. 26, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Acesite Phils Hotel and its competitors. This is 148% above median its historical median of 0.60. Over the past decade, Acesite Phils Hotel's Intrinsic Value: Projected FCF has ranged from 0.27 to 2.40. According to the industry distribution chart, Acesite Phils Hotel ranks #272 out of 587 companies in the Travel & Leisure industry, placing it in the top 46.3%.
Is Acesite Phils Hotel's Intrinsic Value: Projected FCF too high?
Acesite Phils Hotel's current Intrinsic Value: Projected FCF of ₱1.49 is 148% above median its 10-year median of 0.60. Over the past 10 years, this metric has ranged from a low of 0.27 to a high of 2.40. Based on the distribution chart, Acesite Phils Hotel ranks #272 out of 587 companies in the Travel & Leisure industry, which is above the industry midpoint. Overall, Acesite Phils Hotel has a GF Score™ of 22/100, reflecting its overall financial health beyond just this single metric.
How does Acesite Phils Hotel's Intrinsic Value: Projected FCF compare to MAR and HLT?
According to the Travel & Leisure industry distribution chart, Acesite Phils Hotel ranks #272 out of 587 companies for Intrinsic Value: Projected FCF. This puts Acesite Phils Hotel in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 0.90. Historically, Acesite Phils Hotel's own Intrinsic Value: Projected FCF has ranged from 0.27 to 2.40 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Travel & Leisure company?
The median Intrinsic Value: Projected FCF among Travel & Leisure companies is 0.90, based on 587 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Acesite Phils Hotel and its competitors. For the Travel & Leisure industry, the median Intrinsic Value: Projected FCF is 0.90 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Acesite Phils Hotel's current Intrinsic Value: Projected FCF is ₱1.49, which is 148% above median its own 10-year median of 0.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Acesite Phils Hotel stock overvalued right now?
Acesite Phils Hotel (PHS:ACE) has a current Intrinsic Value: Projected FCF of ₱1.49. The current Intrinsic Value: Projected FCF is ₱1.49, which is 148% above median its 10-year median of 0.60. Acesite Phils Hotel's overall GF Score™ is 22/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Acesite Phils Hotel (PHS:ACE), the current Intrinsic Value: Projected FCF is ₱1.49 as of Jul. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Acesite Phils Hotel Business Description

Address United Nations Avenue corner Maria Orosa Street, 8th Floor, Waterfront Manila Hotel and Casino, Ermita, Manila, PHL, 1000
Acesite Phils Hotel Corp operates in hotel and restaurant management operations. The company is engaged in the business of operating a hotel or other accommodations for the general public. The company offers various categories of rooms, deluxe rooms, executive rooms and suites, and ambassador club rooms. The other guest services and facilities include a chapel, swimming pool, gym, business center and valet-service basement carpark.
22GF Score

Get the complete analysis for PHS:ACE

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₱1.27
Price