Citicore Energy REIT (PHS:CREIT) Intrinsic Value: Projected FCF: ₱0.00 (As of Aug. 02, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

PHS:CREIT Citicore Energy REIT Corp PHS:CREIT
90 GF Score
Price ₱3.40
GF Value ₱3.29
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Citicore Energy REIT Intrinsic Value: Projected FCF?

Citicore Energy REIT PHS:CREIT 90 Intrinsic Value: Projected FCF is ₱0.00 as of Aug. 02, 2026. GuruFocus rates PHS:CREIT with a GF Score™ of 90/100 and a GF Value™ of ₱3.29 (Fairly Valued). The stock has 1 warning sign investors should review. Among 616 REITs companies, Citicore Energy REIT ranks worse than 162337.5% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-02), Citicore Energy REIT's Intrinsic Value: Projected FCF is ₱0.00. The stock price of Citicore Energy REIT is ₱3.40. Therefore, Citicore Energy REIT's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Citicore Energy REIT's Intrinsic Value: Projected FCF or its related term are showing as below:

PHS:CREIT's Price-to-Projected-FCF is not ranked *
in the REITs industry.
Industry Median: 0.68
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Citicore Energy REIT  (PHS:CREIT) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Citicore Energy REIT's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=3.40/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Citicore Energy REIT Intrinsic Value: Projected FCF Related Terms


Citicore Energy REIT Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Citicore Energy REIT's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Citicore Energy REIT Intrinsic Value: Projected FCF Chart

Citicore Energy REIT Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only 0.00 0.00 0.00 0.00 0.00

Citicore Energy REIT Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

PHS:CREIT vs EQIX, AMT, DLR: Intrinsic Value: Projected FCF Comparison

For the REIT - Specialty subindustry, Citicore Energy REIT's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Citicore Energy REIT Price-to-Projected-FCF vs REITs Industry

For the REITs industry and Real Estate sector, Citicore Energy REIT's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Citicore Energy REIT's Price-to-Projected-FCF falls into.


PHS:CREIT
90GF Score
Citicore Energy REIT Corp PHS:CREIT
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Citicore Energy REIT Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


What does a Intrinsic Value: Projected FCF of ₱0.00 mean?
Citicore Energy REIT (PHS:CREIT) has a Intrinsic Value: Projected FCF of ₱0.00 as of Aug. 02, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Citicore Energy REIT and its competitors. According to the industry distribution chart, Citicore Energy REIT ranks #999999 out of 616 companies in the REITs industry.
Is Citicore Energy REIT's Intrinsic Value: Projected FCF too high?
Citicore Energy REIT's current Intrinsic Value: Projected FCF is ₱0.00. Based on the distribution chart, Citicore Energy REIT ranks #999999 out of 616 companies in the REITs industry, which is in the bottom quartile relative to peers. Overall, Citicore Energy REIT has a GF Score™ of 90/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Citicore Energy REIT's Intrinsic Value: Projected FCF compare to EQIX and AMT?
According to the REITs industry distribution chart, Citicore Energy REIT ranks #999999 out of 616 companies for Intrinsic Value: Projected FCF. This places Citicore Energy REIT in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.68. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a REITs company?
The median Intrinsic Value: Projected FCF among REITs companies is 0.68, based on 616 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Citicore Energy REIT and its competitors. For the REITs industry, the median Intrinsic Value: Projected FCF is 0.68 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Citicore Energy REIT's current Intrinsic Value: Projected FCF is ₱0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Citicore Energy REIT stock overvalued right now?
Based on GuruFocus' analysis, Citicore Energy REIT (PHS:CREIT) is currently considered Fairly Valued. The stock's GF Value™ is ₱3.29, compared to a current price of ₱3.40 — trading 3.3% above its estimated fair value. The current Intrinsic Value: Projected FCF is ₱0.00. Citicore Energy REIT's overall GF Score™ is 90/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Citicore Energy REIT (PHS:CREIT), the current Intrinsic Value: Projected FCF is ₱0.00 as of Aug. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Citicore Energy REIT (PHS:CREIT) Overvalued in 2026?

Based on GuruFocus' analysis, Citicore Energy REIT stock appears to be overvalued. The current stock price of ₱3.40 is trading 3.3% above its estimated GF Value™ of ₱3.29. GuruFocus considers Citicore Energy REIT to be Fairly Valued.

Key valuation signals for PHS:CREIT:

  • Intrinsic Value: Projected FCF: ₱0.00
  • GF Value™: ₱3.29 vs. price of ₱3.40 (3.3% above fair value)
  • GF Score™: 90/100 with 1 warning sign

No single metric tells the full story. See the PHS:CREIT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Citicore Energy REIT Business Description

Industry Real EstateREITs
Address 276 Col. Bonny Serrano Avenue, 11th Floor, Rockwell Santolan Town Plaza, Little Baguio, San Juan, PHL, 1500
Citicore Energy REIT Corp is a real estate investment trust. The company's objective is to own income-generating real estate assets, including renewable energy-generating real estate assets. The company operates in two segments which are; Sale of solar energy which generates key revenue and includes the generation of electricity from solar power energy through its Clark Solar Power Project, and the Leasing segment which includes the rental operations of the company. The company's portfolio includes: Solar Power Plant, Freehold Land, and Leasehold Land.
90GF Score

Get the complete analysis for PHS:CREIT

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₱3.40
Price
₱3.29
GF Value