Far Eastern University (PHS:FEU) Intrinsic Value: Projected FCF: ₱1,016.55 (As of Aug. 20, 2026) — 66341% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

PHS:FEU Far Eastern University Inc PHS:FEU
88 GF Score
Price ₱800.00
GF Value ₱828.78
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Far Eastern University Intrinsic Value: Projected FCF?

Far Eastern University PHS:FEU 88 Intrinsic Value: Projected FCF is ₱1,016.55 as of Aug. 20, 2026, which is 100% below its 10-year median of 1.53. GuruFocus rates PHS:FEU with a GF Score™ of 88/100 and a GF Value™ of ₱828.78 (Fairly Valued). The stock has 1 warning sign investors should review. Among 166 Education companies, Far Eastern University ranks worse than 53.01% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-20), Far Eastern University's Intrinsic Value: Projected FCF is ₱1,016.55. The stock price of Far Eastern University is ₱800.00. Therefore, Far Eastern University's Price-to-Intrinsic-Value-Projected-FCF of today is 0.8.

The historical rank and industry rank for Far Eastern University's Intrinsic Value: Projected FCF or its related term are showing as below:

PHS:FEU' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.76   Med: 1.53   Max: 2.81
Current: 0.79

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Far Eastern University was 2.81. The lowest was 0.76. And the median was 1.53.

PHS:FEU's Price-to-Projected-FCF is ranked worse than
53.01% of 166 companies
in the Education industry
Industry Median: 0.72 vs PHS:FEU: 0.79

Far Eastern University  (PHS:FEU) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Far Eastern University's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=800.00/1016.5521905101
=0.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Far Eastern University Intrinsic Value: Projected FCF Related Terms


Far Eastern University Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Far Eastern University's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Far Eastern University Intrinsic Value: Projected FCF Chart

Far Eastern University Annual Data
Trend Mar16 May17 May18 May19 May20 May21 May22 May23 May24 May25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 389.75 488.19 603.03 818.02 992.23

Far Eastern University Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 984.44 992.23 954.12 927.73 1,016.55

PHS:FEU vs EDU, TAL, LAUR: Intrinsic Value: Projected FCF Comparison

For the Education & Training Services subindustry, Far Eastern University's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Far Eastern University Price-to-Projected-FCF vs Education Industry

For the Education industry and Consumer Defensive sector, Far Eastern University's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Far Eastern University's Price-to-Projected-FCF falls into.


PHS:FEU
88GF Score
Far Eastern University Inc PHS:FEU
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Far Eastern University Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Far Eastern University's Free Cash Flow(6 year avg) = ₱1,058.09.

Far Eastern University's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Feb26)*0.8)/Shares Outstanding (Diluted Average)
=(12.695422498353*1058.09312+13577.052*0.8)/23.899
=1,016.55

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of ₱1,016.55 mean?
Far Eastern University (PHS:FEU) has a Intrinsic Value: Projected FCF of ₱1,016.55 as of Aug. 20, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Far Eastern University and its competitors. This is 66341% above median its historical median of 1.53. Over the past decade, Far Eastern University's Intrinsic Value: Projected FCF has ranged from 0.76 to 2.81. According to the industry distribution chart, Far Eastern University ranks #88 out of 166 companies in the Education industry, placing it in the top 53%.
Is Far Eastern University's Intrinsic Value: Projected FCF too high?
Far Eastern University's current Intrinsic Value: Projected FCF of ₱1,016.55 is 66341% above median its 10-year median of 1.53. Over the past 10 years, this metric has ranged from a low of 0.76 to a high of 2.81. Based on the distribution chart, Far Eastern University ranks #88 out of 166 companies in the Education industry, which is below the industry midpoint. Overall, Far Eastern University has a GF Score™ of 88/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Far Eastern University's Intrinsic Value: Projected FCF compare to EDU and TAL?
According to the Education industry distribution chart, Far Eastern University ranks #88 out of 166 companies for Intrinsic Value: Projected FCF. This places Far Eastern University in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.72. Historically, Far Eastern University's own Intrinsic Value: Projected FCF has ranged from 0.76 to 2.81 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for an Education company?
The median Intrinsic Value: Projected FCF among Education companies is 0.72, based on 166 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Far Eastern University and its competitors. For the Education industry, the median Intrinsic Value: Projected FCF is 0.72 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Far Eastern University's current Intrinsic Value: Projected FCF is ₱1,016.55, which is 66341% above median its own 10-year median of 1.53. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Far Eastern University stock overvalued right now?
Based on GuruFocus' analysis, Far Eastern University (PHS:FEU) is currently considered Fairly Valued. The stock's GF Value™ is ₱828.78, compared to a current price of ₱800.00 — trading 3.5% below its estimated fair value. The current Intrinsic Value: Projected FCF is ₱1,016.55, which is 66341% above median its 10-year median of 1.53. Far Eastern University's overall GF Score™ is 88/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Far Eastern University (PHS:FEU), the current Intrinsic Value: Projected FCF is ₱1,016.55 as of Aug. 20, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Far Eastern University (PHS:FEU) Overvalued in 2026?

Based on GuruFocus' analysis, Far Eastern University stock appears to be undervalued. The current stock price of ₱800.00 is trading 3.5% below its estimated GF Value™ of ₱828.78. GuruFocus considers Far Eastern University to be Fairly Valued.

Key valuation signals for PHS:FEU:

  • Intrinsic Value: Projected FCF: ₱1,016.55 (66341% above median its 10-year median of 1.53)
  • GF Value™: ₱828.78 vs. price of ₱800.00 (3.5% below fair value)
  • GF Score™: 88/100 with 1 warning sign

No single metric tells the full story. See the PHS:FEU stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Far Eastern University Business Description

Address Nicanor Reyes Street, Sampaloc, P.O Box 609, Manila, PHL, 1015
Far Eastern University Inc is a private, non-sectarian institution of learning comprising the following different institutes that offer specific courses, namely, the Institute of Arts and Sciences, the Institute of Accounts, Business and Finance, the Institute of Education, the Institute of Architecture and Fine Arts, the Institute of Nursing, Institute of Tourism and Hotel Management, and Institute of Law. The company's operating segment includes FEU Main, Trimestral Schools, and Other Schools. It generates maximum revenue from the FEU Main segment.
88GF Score

Get the complete analysis for PHS:FEU

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₱800.00
Price
₱828.78
GF Value