GMA Network (PHS:GMA7) Intrinsic Value: Projected FCF: ₱11.73 (As of Aug. 31, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

PHS:GMA7 GMA Network Inc PHS:GMA7
59 GF Score
Price ₱4.00
GF Value ₱5.97
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is GMA Network Intrinsic Value: Projected FCF?

GMA Network PHS:GMA7 +1.01% 59 Intrinsic Value: Projected FCF is ₱11.73 as of Aug. 31, 2026. GuruFocus rates PHS:GMA7 with a GF Score™ of 59/100 and a GF Value™ of ₱5.97 (Possible Value Trap). The stock has 5 warning signs investors should review. Among 618 Media - Diversified companies, GMA Network ranks better than 84.47% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-31), GMA Network's Intrinsic Value: Projected FCF is ₱11.73. The stock price of GMA Network is ₱4.00. Therefore, GMA Network's Price-to-Intrinsic-Value-Projected-FCF of today is 0.3.

The historical rank and industry rank for GMA Network's Intrinsic Value: Projected FCF or its related term are showing as below:

PHS:GMA7' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.34   Med: 0.62   Max: 1.58
Current: 0.34

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of GMA Network was 1.58. The lowest was 0.34. And the median was 0.62.

PHS:GMA7's Price-to-Projected-FCF is ranked better than
84.47% of 618 companies
in the Media - Diversified industry
Industry Median: 0.825 vs PHS:GMA7: 0.34

GMA Network  (PHS:GMA7) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

GMA Network's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=4.00/11.729190794746
=0.34

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


GMA Network Intrinsic Value: Projected FCF Related Terms


GMA Network Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for GMA Network's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

GMA Network Intrinsic Value: Projected FCF Chart

GMA Network Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11.00 12.85 11.14 9.56 10.08

GMA Network Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 14.77 15.23 10.08 9.90 11.73

PHS:GMA7 vs NXST, NMAX: Intrinsic Value: Projected FCF Comparison

For the Broadcasting subindustry, GMA Network's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GMA Network Price-to-Projected-FCF vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, GMA Network's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where GMA Network's Price-to-Projected-FCF falls into.


PHS:GMA7
59GF Score
GMA Network Inc PHS:GMA7
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

GMA Network Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get GMA Network's Free Cash Flow(6 year avg) = ₱4,176.82.

GMA Network's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*4176.82192+11572.481*0.8)/4179.555
=11.73

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of ₱11.73 mean?
GMA Network (PHS:GMA7) has a Intrinsic Value: Projected FCF of ₱11.73 as of Aug. 31, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on GMA Network and its competitors. According to the industry distribution chart, GMA Network ranks #96 out of 618 companies in the Media - Diversified industry, placing it in the top 15.5%.
Is GMA Network's Intrinsic Value: Projected FCF too high?
GMA Network's current Intrinsic Value: Projected FCF is ₱11.73. Based on the distribution chart, GMA Network ranks #96 out of 618 companies in the Media - Diversified industry, which is in the top quartile — a strong position relative to peers. Overall, GMA Network has a GF Score™ of 59/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does GMA Network's Intrinsic Value: Projected FCF compare to NXST and NMAX?
According to the Media - Diversified industry distribution chart, GMA Network ranks #96 out of 618 companies for Intrinsic Value: Projected FCF. This places GMA Network in the top 16% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 0.83. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Media - Diversified company?
The median Intrinsic Value: Projected FCF among Media - Diversified companies is 0.83, based on 618 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on GMA Network and its competitors. For the Media - Diversified industry, the median Intrinsic Value: Projected FCF is 0.83 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. GMA Network's current Intrinsic Value: Projected FCF is ₱11.73. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is GMA Network stock overvalued right now?
Based on GuruFocus' analysis, GMA Network (PHS:GMA7) is currently considered Possible Value Trap. The stock's GF Value™ is ₱5.97, compared to a current price of ₱4.00 — trading 33% below its estimated fair value. The current Intrinsic Value: Projected FCF is ₱11.73. GMA Network's overall GF Score™ is 59/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For GMA Network (PHS:GMA7), the current Intrinsic Value: Projected FCF is ₱11.73 as of Aug. 31, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is GMA Network (PHS:GMA7) Overvalued in 2026?

Based on GuruFocus' analysis, GMA Network stock appears to be undervalued. The current stock price of ₱4.00 is trading 33% below its estimated GF Value™ of ₱5.97. GuruFocus considers GMA Network to be Possible Value Trap.

Key valuation signals for PHS:GMA7:

  • Intrinsic Value: Projected FCF: ₱11.73
  • GF Value™: ₱5.97 vs. price of ₱4.00 (33% below fair value)
  • GF Score™: 59/100 with 5 warning signs

No single metric tells the full story. See the PHS:GMA7 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


GMA Network Business Description

Address GMA Network Center, Timog Avenue EDSA corner, Diliman, Quezon City, PHL, 1103
GMA Network Inc is mainly engaged in radio and television broadcasting, as well as film production and other information and entertainment-related activities. The Group operates through three reportable segments: the television and radio segment, which generates the majority of revenue through the sale of national and regional advertising time; the international subscription segment, which earns from subscription arrangements with international cable companies; and other businesses, which include movie production, consumer products, and related services. Geographically, it operates in the Philippines and other countries, with majority of its revenue derived from the Philippines.
59GF Score

Get the complete analysis for PHS:GMA7

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₱4.00
Price
₱5.97
GF Value