Premiere Horizon Alliance (PHS:PHA) Intrinsic Value: Projected FCF: ₱0.06 (As of Aug. 12, 2026) — 99% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

PHS:PHA Premiere Horizon Alliance Corp PHS:PHA
16 GF Score
Price ₱0.15
GF Value ₱0.08
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Premiere Horizon Alliance Intrinsic Value: Projected FCF?

Premiere Horizon Alliance PHS:PHA +2.00% 16 Intrinsic Value: Projected FCF is ₱0.06 as of Aug. 12, 2026, which is 100% below its 10-year median of 5.01. GuruFocus rates PHS:PHA with a GF Score™ of 16/100 and a GF Value™ of ₱0.08 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 1,272 Real Estate companies, Premiere Horizon Alliance ranks worse than 89.39% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-12), Premiere Horizon Alliance's Intrinsic Value: Projected FCF is ₱0.06. The stock price of Premiere Horizon Alliance is ₱0.153. Therefore, Premiere Horizon Alliance's Price-to-Intrinsic-Value-Projected-FCF of today is 2.6.

The historical rank and industry rank for Premiere Horizon Alliance's Intrinsic Value: Projected FCF or its related term are showing as below:

PHS:PHA' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 2.5   Med: 5.01   Max: 22.1
Current: 2.55

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Premiere Horizon Alliance was 22.10. The lowest was 2.50. And the median was 5.01.

PHS:PHA's Price-to-Projected-FCF is ranked worse than
89.39% of 1272 companies
in the Real Estate industry
Industry Median: 0.62 vs PHS:PHA: 2.55

Premiere Horizon Alliance  (PHS:PHA) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Premiere Horizon Alliance's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.153/0.064353982199989
=2.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Premiere Horizon Alliance Intrinsic Value: Projected FCF Related Terms


Premiere Horizon Alliance Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Premiere Horizon Alliance's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Premiere Horizon Alliance Intrinsic Value: Projected FCF Chart

Premiere Horizon Alliance Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.07 0.06 0.06 -0.03 0.07

Premiere Horizon Alliance Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.04 0.04 0.01 0.07 0.06

PHS:PHA vs CBRE, BEKE, JLL: Intrinsic Value: Projected FCF Comparison

For the Real Estate Services subindustry, Premiere Horizon Alliance's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Premiere Horizon Alliance Price-to-Projected-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Premiere Horizon Alliance's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Premiere Horizon Alliance's Price-to-Projected-FCF falls into.


PHS:PHA
16GF Score
Premiere Horizon Alliance Corp PHS:PHA
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Premiere Horizon Alliance Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Premiere Horizon Alliance's Free Cash Flow(6 year avg) = ₱-174.44.

Premiere Horizon Alliance's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-174.44048+2535.113*0.8)/5708.360
=0.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of ₱0.06 mean?
Premiere Horizon Alliance (PHS:PHA) has a Intrinsic Value: Projected FCF of ₱0.06 as of Aug. 12, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Premiere Horizon Alliance and its competitors. This is 99% below median its historical median of 5.01. Over the past decade, Premiere Horizon Alliance's Intrinsic Value: Projected FCF has ranged from 2.50 to 22.10. According to the industry distribution chart, Premiere Horizon Alliance ranks #1137 out of 1272 companies in the Real Estate industry, placing it in the top 89.4%.
Is Premiere Horizon Alliance's Intrinsic Value: Projected FCF too high?
Premiere Horizon Alliance's current Intrinsic Value: Projected FCF of ₱0.06 is 99% below median its 10-year median of 5.01. Over the past 10 years, this metric has ranged from a low of 2.50 to a high of 22.10. Based on the distribution chart, Premiere Horizon Alliance ranks #1137 out of 1272 companies in the Real Estate industry, which is in the bottom quartile relative to peers. Overall, Premiere Horizon Alliance has a GF Score™ of 16/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Premiere Horizon Alliance's Intrinsic Value: Projected FCF compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, Premiere Horizon Alliance ranks #1137 out of 1272 companies for Intrinsic Value: Projected FCF. This places Premiere Horizon Alliance in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.62. Historically, Premiere Horizon Alliance's own Intrinsic Value: Projected FCF has ranged from 2.50 to 22.10 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Real Estate company?
The median Intrinsic Value: Projected FCF among Real Estate companies is 0.62, based on 1,272 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Premiere Horizon Alliance and its competitors. For the Real Estate industry, the median Intrinsic Value: Projected FCF is 0.62 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Premiere Horizon Alliance's current Intrinsic Value: Projected FCF is ₱0.06, which is 99% below median its own 10-year median of 5.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Premiere Horizon Alliance stock overvalued right now?
Based on GuruFocus' analysis, Premiere Horizon Alliance (PHS:PHA) is currently considered Significantly Overvalued. The stock's GF Value™ is ₱0.08, compared to a current price of ₱0.15 — trading 91.3% above its estimated fair value. The current Intrinsic Value: Projected FCF is ₱0.06, which is 99% below median its 10-year median of 5.01. Premiere Horizon Alliance's overall GF Score™ is 16/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Premiere Horizon Alliance (PHS:PHA), the current Intrinsic Value: Projected FCF is ₱0.06 as of Aug. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Premiere Horizon Alliance (PHS:PHA) Overvalued in 2026?

Based on GuruFocus' analysis, Premiere Horizon Alliance stock appears to be overvalued. The current stock price of ₱0.15 is trading 91.3% above its estimated GF Value™ of ₱0.08. GuruFocus considers Premiere Horizon Alliance to be Significantly Overvalued.

Key valuation signals for PHS:PHA:

  • Intrinsic Value: Projected FCF: ₱0.06 (99% below median its 10-year median of 5.01)
  • GF Value™: ₱0.08 vs. price of ₱0.15 (91.3% above fair value)
  • GF Score™: 16/100 with 4 warning signs

No single metric tells the full story. See the PHS:PHA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Premiere Horizon Alliance Business Description

Address Exchange Road, Ortigas Center, Unit E-1705, 17th Floor, East Tower, Tektite Towers, Philippine Stock Exchange Center, Metro Manila, Pasig, PHL, 1605
Premiere Horizon Alliance Corp primary and secondary purpose is to engage in business activities relating to entertainment, gaming, hotel, and leisure and to expand to mining and real estate industries, respectively. The company has three segments Mining segment pertains to the operations of PGDI Group for the hauling services it provides with mining companies and the exploration activities of its mining tenements; Real estate segment pertains to the operations of GLCI which develops and sells master planned communities of low to mid rise residential and commercial condominiums including student dormitories; and Service contract segment pertains to the rental of mining equipment of PGDI. The company generates majority of revenue from Real Estate.
16GF Score

Get the complete analysis for PHS:PHA

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₱0.15
Price
₱0.08
GF Value