PIFMF (PT Indofood Sukses Makmur Tbk) Intrinsic Value: Projected FCF: $1.30 (As of Sep. 09, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

PIFMF PT Indofood Sukses Makmur Tbk PIFMF
69 GF Score
Price $0.41
GF Value $0.47
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is PT Indofood Sukses Makmur Tbk Intrinsic Value: Projected FCF?

PT Indofood Sukses Makmur Tbk PIFMF 69 Intrinsic Value: Projected FCF is $1.30 as of Sep. 09, 2026. GuruFocus rates PIFMF with a GF Score™ of 69/100 and a GF Value™ of $0.47 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 1,325 Consumer Packaged Goods companies, PT Indofood Sukses Makmur Tbk ranks better than 90.87% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-09), PT Indofood Sukses Makmur Tbk's Intrinsic Value: Projected FCF is $1.30. The stock price of PT Indofood Sukses Makmur Tbk is $0.4113. Therefore, PT Indofood Sukses Makmur Tbk's Price-to-Intrinsic-Value-Projected-FCF of today is 0.3.

The historical rank and industry rank for PT Indofood Sukses Makmur Tbk's Intrinsic Value: Projected FCF or its related term are showing as below:

PIFMF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.28   Med: 0.65   Max: 2.03
Current: 0.32

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of PT Indofood Sukses Makmur Tbk was 2.03. The lowest was 0.28. And the median was 0.65.

PIFMF's Price-to-Projected-FCF is ranked better than
90.87% of 1325 companies
in the Consumer Packaged Goods industry
Industry Median: 1.02 vs PIFMF: 0.32

PT Indofood Sukses Makmur Tbk  (OTCPK:PIFMF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

PT Indofood Sukses Makmur Tbk's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.4113/1.2472505994984
=0.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PT Indofood Sukses Makmur Tbk Intrinsic Value: Projected FCF Related Terms


PT Indofood Sukses Makmur Tbk Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for PT Indofood Sukses Makmur Tbk's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Indofood Sukses Makmur Tbk Intrinsic Value: Projected FCF Chart

PT Indofood Sukses Makmur Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.81 1.02 1.19 1.33 1.75

PT Indofood Sukses Makmur Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.30 1.53 1.75 1.82 1.43

PIFMF vs KHC, GIS: Intrinsic Value: Projected FCF Comparison

For the Packaged Foods subindustry, PT Indofood Sukses Makmur Tbk's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Indofood Sukses Makmur Tbk Price-to-Projected-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Indofood Sukses Makmur Tbk's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where PT Indofood Sukses Makmur Tbk's Price-to-Projected-FCF falls into.


PIFMF
69GF Score
PT Indofood Sukses Makmur Tbk PIFMF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Indofood Sukses Makmur Tbk Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get PT Indofood Sukses Makmur Tbk's Free Cash Flow(6 year avg) = $774.68.

PT Indofood Sukses Makmur Tbk's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(9.7180950547477*774.68368+4278.679*0.8)/8780.427
=1.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $1.30 mean?
PT Indofood Sukses Makmur Tbk (PIFMF) has a Intrinsic Value: Projected FCF of $1.30 as of Sep. 09, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on PT Indofood Sukses Makmur Tbk and its competitors. According to the industry distribution chart, PT Indofood Sukses Makmur Tbk ranks #121 out of 1325 companies in the Consumer Packaged Goods industry, placing it in the top 9.1%.
Is PT Indofood Sukses Makmur Tbk's Intrinsic Value: Projected FCF too high?
PT Indofood Sukses Makmur Tbk's current Intrinsic Value: Projected FCF is $1.30. The Consumer Packaged Goods industry median Intrinsic Value: Projected FCF is 1.02. PT Indofood Sukses Makmur Tbk's value of $1.30 is 27.5% above this industry median. Based on the distribution chart, PT Indofood Sukses Makmur Tbk ranks #121 out of 1325 companies in the Consumer Packaged Goods industry, which is in the top quartile — a strong position relative to peers. Overall, PT Indofood Sukses Makmur Tbk has a GF Score™ of 69/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Indofood Sukses Makmur Tbk's Intrinsic Value: Projected FCF compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, PT Indofood Sukses Makmur Tbk ranks #121 out of 1325 companies for Intrinsic Value: Projected FCF. This places PT Indofood Sukses Makmur Tbk in the top 9% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 1.02. PT Indofood Sukses Makmur Tbk's value of $1.30 is 27.5% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Consumer Packaged Goods company?
The median Intrinsic Value: Projected FCF among Consumer Packaged Goods companies is 1.02, based on 1,325 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. PT Indofood Sukses Makmur Tbk's current Intrinsic Value: Projected FCF of $1.30 is 27.5% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on PT Indofood Sukses Makmur Tbk and its competitors. For the Consumer Packaged Goods industry, the median Intrinsic Value: Projected FCF is 1.02 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Indofood Sukses Makmur Tbk's current Intrinsic Value: Projected FCF is $1.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Indofood Sukses Makmur Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Indofood Sukses Makmur Tbk (PIFMF) is currently considered Modestly Undervalued. The stock's GF Value™ is $0.47, compared to a current price of $0.41 — trading 12.5% below its estimated fair value. The current Intrinsic Value: Projected FCF is $1.30 and 27.5% above the Consumer Packaged Goods industry median of 1.02. PT Indofood Sukses Makmur Tbk's overall GF Score™ is 69/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For PT Indofood Sukses Makmur Tbk (PIFMF), the current Intrinsic Value: Projected FCF is $1.30 as of Sep. 09, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Indofood Sukses Makmur Tbk (PIFMF) Overvalued in 2026?

Based on GuruFocus' analysis, PT Indofood Sukses Makmur Tbk stock appears to be undervalued. The current stock price of $0.41 is trading 12.5% below its estimated GF Value™ of $0.47. GuruFocus considers PT Indofood Sukses Makmur Tbk to be Modestly Undervalued.

Key valuation signals for PIFMF:

  • Intrinsic Value: Projected FCF: $1.30
  • GF Value™: $0.47 vs. price of $0.41 (12.5% below fair value)
  • GF Score™: 69/100 with 4 warning signs
  • Industry Position: 27.5% above the Consumer Packaged Goods median (#121 of 1325)

No single metric tells the full story. See the PIFMF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Indofood Sukses Makmur Tbk Business Description

Address Jalan Jend. Sudirman Kav 76-78, Sudirman Plaza, Indofood Tower, 27th Floor, Jakarta, IDN, 12910
PT Indofood Sukses Makmur Tbk is a packaged food company with a diversified portfolio in both raw materials and processed food. It divides operations into the Consumer Branded Products Business Group, Bogasari Business Group, Agribusiness Group, and Distribution Business Group. The Consumer Branded Products Business Group, which generates maximum revenue, produces a varied range of consumer-branded products such as noodles, dairy, snack foods, special foods, food seasonings, and beverages. The Bogasari unit mainly produces wheat flour as well as pasta; and the Agribusiness unit is involved in seed breeding, oil palm cultivation and milling, and the production and marketing of branded cooking oils, margarine, and shortening. Geographically, the Group generates key revenue from Indonesia.
69GF Score

Get the complete analysis for PIFMF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.41
Price
$0.47
GF Value