POROF (Panoro Minerals) Intrinsic Value: Projected FCF: $0.04 (As of Aug. 24, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

POROF Panoro Minerals Ltd POROF
34 GF Score
Price $1.32
! 2 Warning Signs
View Full Analysis

What is Panoro Minerals Intrinsic Value: Projected FCF?

Panoro Minerals POROF +0.76% 34 Intrinsic Value: Projected FCF is $0.04 as of Aug. 24, 2026. GuruFocus rates POROF with a GF Score™ of 34/100. The stock has 2 warning signs investors should review. Among 652 Metals & Mining companies, Panoro Minerals ranks worse than 96.17% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-24), Panoro Minerals's Intrinsic Value: Projected FCF is $0.04. The stock price of Panoro Minerals is $1.32. Therefore, Panoro Minerals's Price-to-Intrinsic-Value-Projected-FCF of today is 33.0.

The historical rank and industry rank for Panoro Minerals's Intrinsic Value: Projected FCF or its related term are showing as below:

POROF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.2   Med: 1.94   Max: 37.2
Current: 33

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Panoro Minerals was 37.20. The lowest was 1.20. And the median was 1.94.

POROF's Price-to-Projected-FCF is ranked worse than
96.17% of 652 companies
in the Metals & Mining industry
Industry Median: 2.365 vs POROF: 33.00

Panoro Minerals  (OTCPK:POROF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Panoro Minerals's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=1.32/0.038631612312587
=34.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Panoro Minerals Intrinsic Value: Projected FCF Related Terms


Panoro Minerals Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Panoro Minerals's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Panoro Minerals Intrinsic Value: Projected FCF Chart

Panoro Minerals Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.06 0.06 0.04 0.06 0.05

Panoro Minerals Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.06 0.06 0.06 0.05 0.04

Panoro Minerals Intrinsic Value: Projected FCF Competitor Comparison

For the Other Industrial Metals & Mining subindustry, Panoro Minerals's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Panoro Minerals Price-to-Projected-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Panoro Minerals's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Panoro Minerals's Price-to-Projected-FCF falls into.


POROF
34GF Score
Panoro Minerals Ltd POROF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Panoro Minerals Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Panoro Minerals's Free Cash Flow(6 year avg) = $-1.72.

Panoro Minerals's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-1.71968+33.992*0.8)/280.124
=0.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $0.04 mean?
Panoro Minerals (POROF) has a Intrinsic Value: Projected FCF of $0.04 as of Aug. 24, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Panoro Minerals and its competitors. According to the industry distribution chart, Panoro Minerals ranks #627 out of 652 companies in the Metals & Mining industry, placing it in the top 96.2%.
Is Panoro Minerals' Intrinsic Value: Projected FCF too high?
Panoro Minerals' current Intrinsic Value: Projected FCF is $0.04. The Metals & Mining industry median Intrinsic Value: Projected FCF is 2.37. Panoro Minerals' value of $0.04 is 98.3% below this industry median. Based on the distribution chart, Panoro Minerals ranks #627 out of 652 companies in the Metals & Mining industry, which is in the bottom quartile relative to peers. Overall, Panoro Minerals has a GF Score™ of 34/100, reflecting its overall financial health beyond just this single metric.
How does Panoro Minerals' Intrinsic Value: Projected FCF compare to competitors?
According to the Metals & Mining industry distribution chart, Panoro Minerals ranks #627 out of 652 companies for Intrinsic Value: Projected FCF. This places Panoro Minerals in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 2.37. Panoro Minerals' value of $0.04 is 98.3% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Metals & Mining company?
The median Intrinsic Value: Projected FCF among Metals & Mining companies is 2.37, based on 652 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Panoro Minerals's current Intrinsic Value: Projected FCF of $0.04 is 98.3% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Panoro Minerals and its competitors. For the Metals & Mining industry, the median Intrinsic Value: Projected FCF is 2.37 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Panoro Minerals's current Intrinsic Value: Projected FCF is $0.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Panoro Minerals stock overvalued right now?
Panoro Minerals (POROF) has a current Intrinsic Value: Projected FCF of $0.04. The current Intrinsic Value: Projected FCF is $0.04 and 98.3% below the Metals & Mining industry median of 2.37. Panoro Minerals' overall GF Score™ is 34/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Panoro Minerals (POROF), the current Intrinsic Value: Projected FCF is $0.04 as of Aug. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Panoro Minerals Business Description

Address 505 Burrard Street, Suite 480, One Bentall Centre, Vancouver, BC, CAN, V7X 1M3
Panoro Minerals Ltd is a Canada-based exploration stage company engaged in the exploration, acquisition, and development of mineral properties. The organization has one operating segment, Mineral exploration. The company's projects include Antilla Project, Humamantata Project and Kusiorcco Projec. All of the company's exploration and evaluation assets are located in Peru and Canada.
34GF Score

Get the complete analysis for POROF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$1.32
Price