PRZFF (Boundary Gold and Copper Mining) Intrinsic Value: Projected FCF: $-1.68 (As of Sep. 06, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

PRZFF Boundary Gold and Copper Mining Ltd PRZFF
21 GF Score
Price $0.09
View Full Analysis

What is Boundary Gold and Copper Mining Intrinsic Value: Projected FCF?

Boundary Gold and Copper Mining PRZFF -100.00% 21 Intrinsic Value: Projected FCF is $-1.68 as of Sep. 06, 2026. GuruFocus rates PRZFF with a GF Score™ of 21/100.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-06), Boundary Gold and Copper Mining's Intrinsic Value: Projected FCF is $-1.68. The stock price of Boundary Gold and Copper Mining is $0.0863. Therefore, Boundary Gold and Copper Mining's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Boundary Gold and Copper Mining's Intrinsic Value: Projected FCF or its related term are showing as below:

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Boundary Gold and Copper Mining was 7.91. The lowest was 1.20. And the median was 4.35.

PRZFF's Price-to-Projected-FCF is not ranked *
in the Metals & Mining industry.
Industry Median: 2.4
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Boundary Gold and Copper Mining  (OTCPK:PRZFF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Boundary Gold and Copper Mining's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.0863/-1.8919743834992
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Boundary Gold and Copper Mining Intrinsic Value: Projected FCF Related Terms


Boundary Gold and Copper Mining Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Boundary Gold and Copper Mining's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Boundary Gold and Copper Mining Intrinsic Value: Projected FCF Chart

Boundary Gold and Copper Mining Annual Data
Trend Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -8.30 -6.20 -0.70 -10.05 -1.75

Boundary Gold and Copper Mining Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.39 -1.75 -1.61 -1.67 -1.68

Boundary Gold and Copper Mining Intrinsic Value: Projected FCF Competitor Comparison

For the Other Industrial Metals & Mining subindustry, Boundary Gold and Copper Mining's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Boundary Gold and Copper Mining Price-to-Projected-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Boundary Gold and Copper Mining's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Boundary Gold and Copper Mining's Price-to-Projected-FCF falls into.


PRZFF
21GF Score
Boundary Gold and Copper Mining Ltd PRZFF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Boundary Gold and Copper Mining Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Boundary Gold and Copper Mining's Free Cash Flow(6 year avg) = $-0.25.

Boundary Gold and Copper Mining's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (May26)/0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-0.25136+-0.474/0.8)/1.578
=-1.89

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $-1.68 mean?
Boundary Gold and Copper Mining (PRZFF) has a Intrinsic Value: Projected FCF of $-1.68 as of Sep. 06, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Boundary Gold and Copper Mining and its competitors.
Is Boundary Gold and Copper Mining's Intrinsic Value: Projected FCF too high?
Boundary Gold and Copper Mining's current Intrinsic Value: Projected FCF is $-1.68. Overall, Boundary Gold and Copper Mining has a GF Score™ of 21/100, reflecting its overall financial health beyond just this single metric.
How does Boundary Gold and Copper Mining's Intrinsic Value: Projected FCF compare to competitors?
Boundary Gold and Copper Mining's Intrinsic Value: Projected FCF of $-1.68 can be compared against companies in the Metals & Mining industry. The industry median Intrinsic Value: Projected FCF is 2.40. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Metals & Mining company?
The median Intrinsic Value: Projected FCF among Metals & Mining companies is 2.40, based on 658 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Boundary Gold and Copper Mining and its competitors. For the Metals & Mining industry, the median Intrinsic Value: Projected FCF is 2.40 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Boundary Gold and Copper Mining's current Intrinsic Value: Projected FCF is $-1.68. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Boundary Gold and Copper Mining stock overvalued right now?
Boundary Gold and Copper Mining (PRZFF) has a current Intrinsic Value: Projected FCF of $-1.68. The current Intrinsic Value: Projected FCF is $-1.68. Boundary Gold and Copper Mining's overall GF Score™ is 21/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Boundary Gold and Copper Mining (PRZFF), the current Intrinsic Value: Projected FCF is $-1.68 as of Sep. 06, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Boundary Gold and Copper Mining Business Description

Address 837 West Hastings Street, Suite 400, Vancouver, BC, CAN, V6C 3N6
Boundary Gold and Copper Mining Ltd is a resource exploration company. It is engaged in the business activity of acquiring and exploring resource properties in Canada. The organization is focused on the Kena and Daylight Gold project which is in the Nelson area of British Columbia, Canada. The company operates in Canada and Mexico.
21GF Score

Get the complete analysis for PRZFF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.09
Price