RMLRF (Ramelius Resources) Intrinsic Value: Projected FCF: $1.87 (As of Aug. 25, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

RMLRF Ramelius Resources Ltd RMLRF
72 GF Score
Price $2.70
GF Value $1.15
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Ramelius Resources Intrinsic Value: Projected FCF?

Ramelius Resources RMLRF -0.61% 72 Intrinsic Value: Projected FCF is $1.87 as of Aug. 25, 2026. GuruFocus rates RMLRF with a GF Score™ of 72/100 and a GF Value™ of $1.15 (Significantly Overvalued). The stock has 5 warning signs investors should review. Among 650 Metals & Mining companies, Ramelius Resources ranks better than 73.38% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-25), Ramelius Resources's Intrinsic Value: Projected FCF is $1.87. The stock price of Ramelius Resources is $2.6985. Therefore, Ramelius Resources's Price-to-Intrinsic-Value-Projected-FCF of today is 1.4.

The historical rank and industry rank for Ramelius Resources's Intrinsic Value: Projected FCF or its related term are showing as below:

RMLRF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.59   Med: 1.1   Max: 2.5
Current: 1.44

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Ramelius Resources was 2.50. The lowest was 0.59. And the median was 1.10.

RMLRF's Price-to-Projected-FCF is ranked better than
73.38% of 650 companies
in the Metals & Mining industry
Industry Median: 2.37 vs RMLRF: 1.44

Ramelius Resources  (OTCPK:RMLRF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Ramelius Resources's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=2.6985/1.923662744376
=1.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Ramelius Resources Intrinsic Value: Projected FCF Related Terms


Ramelius Resources Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Ramelius Resources's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ramelius Resources Intrinsic Value: Projected FCF Chart

Ramelius Resources Annual Data
Trend Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25 Jun26
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.04 1.09 1.22 2.15 1.95

Ramelius Resources Semi-Annual Data
Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.22 0.00 2.15 0.00 1.95

RMLRF vs NEM, AU: Intrinsic Value: Projected FCF Comparison

For the Gold subindustry, Ramelius Resources's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ramelius Resources Price-to-Projected-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Ramelius Resources's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Ramelius Resources's Price-to-Projected-FCF falls into.


RMLRF
72GF Score
Ramelius Resources Ltd RMLRF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ramelius Resources Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Ramelius Resources's Free Cash Flow(6 year avg) = $144.37.

Ramelius Resources's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*144.36614285714+2760.413*0.8)/1862.461
=1.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $1.87 mean?
Ramelius Resources (RMLRF) has a Intrinsic Value: Projected FCF of $1.87 as of Aug. 25, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Ramelius Resources and its competitors. According to the industry distribution chart, Ramelius Resources ranks #173 out of 650 companies in the Metals & Mining industry, placing it in the top 26.6%.
Is Ramelius Resources' Intrinsic Value: Projected FCF too high?
Ramelius Resources' current Intrinsic Value: Projected FCF is $1.87. The Metals & Mining industry median Intrinsic Value: Projected FCF is 2.37. Ramelius Resources' value of $1.87 is 21.1% below this industry median. Based on the distribution chart, Ramelius Resources ranks #173 out of 650 companies in the Metals & Mining industry, which is above the industry midpoint. Overall, Ramelius Resources has a GF Score™ of 72/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Ramelius Resources' Intrinsic Value: Projected FCF compare to NEM and AU?
According to the Metals & Mining industry distribution chart, Ramelius Resources ranks #173 out of 650 companies for Intrinsic Value: Projected FCF. This puts Ramelius Resources in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 2.37. Ramelius Resources' value of $1.87 is 21.1% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Metals & Mining company?
The median Intrinsic Value: Projected FCF among Metals & Mining companies is 2.37, based on 650 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Ramelius Resources's current Intrinsic Value: Projected FCF of $1.87 is 21.1% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Ramelius Resources and its competitors. For the Metals & Mining industry, the median Intrinsic Value: Projected FCF is 2.37 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Ramelius Resources's current Intrinsic Value: Projected FCF is $1.87. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ramelius Resources stock overvalued right now?
Based on GuruFocus' analysis, Ramelius Resources (RMLRF) is currently considered Significantly Overvalued. The stock's GF Value™ is $1.15, compared to a current price of $2.70 — trading 134.7% above its estimated fair value. The current Intrinsic Value: Projected FCF is $1.87 and 21.1% below the Metals & Mining industry median of 2.37. Ramelius Resources' overall GF Score™ is 72/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Ramelius Resources (RMLRF), the current Intrinsic Value: Projected FCF is $1.87 as of Aug. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ramelius Resources (RMLRF) Overvalued in 2026?

Based on GuruFocus' analysis, Ramelius Resources stock appears to be overvalued. The current stock price of $2.70 is trading 134.7% above its estimated GF Value™ of $1.15. GuruFocus considers Ramelius Resources to be Significantly Overvalued.

Key valuation signals for RMLRF:

  • Intrinsic Value: Projected FCF: $1.87
  • GF Value™: $1.15 vs. price of $2.70 (134.7% above fair value)
  • GF Score™: 72/100 with 5 warning signs
  • Industry Position: 21.1% below the Metals & Mining median (#173 of 650)

No single metric tells the full story. See the RMLRF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ramelius Resources Business Description

Other Exchanges RRZ:GermanyRMS:Australia
Address 58 Mounts Bay Road, Level 13, Perth, WA, AUS, 6000
Ramelius Resources Ltd is a gold exploration and production company with exploration activities focused in Western Australia. The company also explores for base metals. The company has three segments: Mt Magnet, involving mining and processing of gold from the Mt Magnet region including the Penny and Cue Gold Mines; Edna May, involving mining and processing of gold from the Edna May region including the Marda, Tampia, and Symes Gold Mines; and Exploration, which covers exploration and evaluation of gold mineralization, notably the Rebecca-Roe projects. The company generates the majority of its revenue from the Mt Magnet segment.
72GF Score

Get the complete analysis for RMLRF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$2.70
Price
$1.15
GF Value