ROOOF (Northstar Clean Technologies) Intrinsic Value: Projected FCF: $0.00 (As of Aug. 18, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROOOF Northstar Clean Technologies Inc ROOOF
17 GF Score
Price $0.14
GF Value $0.20
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Northstar Clean Technologies Intrinsic Value: Projected FCF?

Northstar Clean Technologies ROOOF -1.81% 17 Intrinsic Value: Projected FCF is $0.00 as of Aug. 18, 2026. GuruFocus rates ROOOF with a GF Score™ of 17/100 and a GF Value™ of $0.20 (Modestly Undervalued). The stock has 6 warning signs investors should review. Among 128 Waste Management companies, Northstar Clean Technologies ranks worse than 781249.22% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-18), Northstar Clean Technologies's Intrinsic Value: Projected FCF is $0.00. The stock price of Northstar Clean Technologies is $0.141. Therefore, Northstar Clean Technologies's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Northstar Clean Technologies's Intrinsic Value: Projected FCF or its related term are showing as below:

ROOOF's Price-to-Projected-FCF is not ranked *
in the Waste Management industry.
Industry Median: 1.36
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Northstar Clean Technologies  (OTCPK:ROOOF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Northstar Clean Technologies's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.141/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Northstar Clean Technologies Intrinsic Value: Projected FCF Related Terms


Northstar Clean Technologies Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Northstar Clean Technologies's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Northstar Clean Technologies Intrinsic Value: Projected FCF Chart

Northstar Clean Technologies Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial 0.00 0.00 0.00 0.00 0.00

Northstar Clean Technologies Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

ROOOF vs WM, RSG, WCN: Intrinsic Value: Projected FCF Comparison

For the Waste Management subindustry, Northstar Clean Technologies's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Northstar Clean Technologies Price-to-Projected-FCF vs Waste Management Industry

For the Waste Management industry and Industrials sector, Northstar Clean Technologies's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Northstar Clean Technologies's Price-to-Projected-FCF falls into.


ROOOF
17GF Score
Northstar Clean Technologies Inc ROOOF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Northstar Clean Technologies Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


What does a Intrinsic Value: Projected FCF of $0.00 mean?
Northstar Clean Technologies (ROOOF) has a Intrinsic Value: Projected FCF of $0.00 as of Aug. 18, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Northstar Clean Technologies and its competitors. According to the industry distribution chart, Northstar Clean Technologies ranks #999999 out of 128 companies in the Waste Management industry.
Is Northstar Clean Technologies' Intrinsic Value: Projected FCF too high?
Northstar Clean Technologies' current Intrinsic Value: Projected FCF is $0.00. Based on the distribution chart, Northstar Clean Technologies ranks #999999 out of 128 companies in the Waste Management industry, which is in the bottom quartile relative to peers. Overall, Northstar Clean Technologies has a GF Score™ of 17/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Northstar Clean Technologies' Intrinsic Value: Projected FCF compare to WM and RSG?
According to the Waste Management industry distribution chart, Northstar Clean Technologies ranks #999999 out of 128 companies for Intrinsic Value: Projected FCF. This places Northstar Clean Technologies in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 1.36. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Waste Management company?
The median Intrinsic Value: Projected FCF among Waste Management companies is 1.36, based on 128 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Northstar Clean Technologies and its competitors. For the Waste Management industry, the median Intrinsic Value: Projected FCF is 1.36 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Northstar Clean Technologies's current Intrinsic Value: Projected FCF is $0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Northstar Clean Technologies stock overvalued right now?
Based on GuruFocus' analysis, Northstar Clean Technologies (ROOOF) is currently considered Modestly Undervalued. The stock's GF Value™ is $0.20, compared to a current price of $0.14 — trading 29.5% below its estimated fair value. The current Intrinsic Value: Projected FCF is $0.00. Northstar Clean Technologies' overall GF Score™ is 17/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Northstar Clean Technologies (ROOOF), the current Intrinsic Value: Projected FCF is $0.00 as of Aug. 18, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Northstar Clean Technologies (ROOOF) Overvalued in 2026?

Based on GuruFocus' analysis, Northstar Clean Technologies stock appears to be undervalued. The current stock price of $0.14 is trading 29.5% below its estimated GF Value™ of $0.20. GuruFocus considers Northstar Clean Technologies to be Modestly Undervalued.

Key valuation signals for ROOOF:

  • Intrinsic Value: Projected FCF: $0.00
  • GF Value™: $0.20 vs. price of $0.14 (29.5% below fair value)
  • GF Score™: 17/100 with 6 warning signs

No single metric tells the full story. See the ROOOF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Northstar Clean Technologies Business Description

Other Exchanges ROOF:Canada
Address No. 12111 40th Street South East, Calgary, Alberta, BC, CAN, T2Z 4E6
Northstar Clean Technologies Inc is engaged in the commercialization of proprietary process technology for the recycling of asphalt shingles and the extraction and recovery of asphalt cement, fiberglass/felt and mineral aggregates to be sold and used in asphalt pavement, shingle manufacturing, construction products, and other industrial applications. The Company currently operates in one business segment in Canada, being the repurposing and reprocessing of asphalt shingles.
17GF Score

Get the complete analysis for ROOOF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.14
Price
$0.20
GF Value