RUBNF (ArborGen Holdings) Intrinsic Value: Projected FCF: $0.13 (As of Sep. 05, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

What is ArborGen Holdings Intrinsic Value: Projected FCF?

ArborGen Holdings RUBNF Intrinsic Value: Projected FCF is $0.13 as of Sep. 05, 2026. The stock has 5 warning signs investors should review. Among 213 Forest Products companies, ArborGen Holdings ranks better than 92.02% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-05), ArborGen Holdings's Intrinsic Value: Projected FCF is $0.13. The stock price of ArborGen Holdings is $0.025. Therefore, ArborGen Holdings's Price-to-Intrinsic-Value-Projected-FCF of today is 0.2.

The historical rank and industry rank for ArborGen Holdings's Intrinsic Value: Projected FCF or its related term are showing as below:

RUBNF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.19   Med: 0.46   Max: 0.79
Current: 0.19

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of ArborGen Holdings was 0.79. The lowest was 0.19. And the median was 0.46.

RUBNF's Price-to-Projected-FCF is ranked better than
92.02% of 213 companies
in the Forest Products industry
Industry Median: 0.61 vs RUBNF: 0.19

ArborGen Holdings  (OTCPK:RUBNF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

ArborGen Holdings's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.025/0.20340722433721
=0.12

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


ArborGen Holdings Intrinsic Value: Projected FCF Related Terms


ArborGen Holdings Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for ArborGen Holdings's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

ArborGen Holdings Intrinsic Value: Projected FCF Chart

ArborGen Holdings Annual Data
Trend Jun15 Jun16 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.19 0.16 0.20 0.13 0.18

ArborGen Holdings Semi-Annual Data
Dec15 Jun16 Dec16 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.20 0.00 0.13 0.00 0.18

RUBNF vs SSD, UFPI, BCC: Intrinsic Value: Projected FCF Comparison

For the Lumber & Wood Production subindustry, ArborGen Holdings's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ArborGen Holdings Price-to-Projected-FCF vs Forest Products Industry

For the Forest Products industry and Basic Materials sector, ArborGen Holdings's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where ArborGen Holdings's Price-to-Projected-FCF falls into.



ArborGen Holdings Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get ArborGen Holdings's Free Cash Flow(6 year avg) = $0.58.

ArborGen Holdings's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*0.58428571428571+121.713*0.8)/506.044
=0.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $0.13 mean?
ArborGen Holdings (RUBNF) has a Intrinsic Value: Projected FCF of $0.13 as of Sep. 05, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on ArborGen Holdings and its competitors. According to the industry distribution chart, ArborGen Holdings ranks #17 out of 213 companies in the Forest Products industry, placing it in the top 8%.
Is ArborGen Holdings' Intrinsic Value: Projected FCF too high?
ArborGen Holdings' current Intrinsic Value: Projected FCF is $0.13. The Forest Products industry median Intrinsic Value: Projected FCF is 0.61. ArborGen Holdings' value of $0.13 is 78.7% below this industry median. Based on the distribution chart, ArborGen Holdings ranks #17 out of 213 companies in the Forest Products industry, which is in the top quartile — a strong position relative to peers.
How does ArborGen Holdings' Intrinsic Value: Projected FCF compare to SSD and UFPI?
According to the Forest Products industry distribution chart, ArborGen Holdings ranks #17 out of 213 companies for Intrinsic Value: Projected FCF. This places ArborGen Holdings in the top 8% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 0.61. ArborGen Holdings' value of $0.13 is 78.7% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Forest Products company?
The median Intrinsic Value: Projected FCF among Forest Products companies is 0.61, based on 213 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. ArborGen Holdings's current Intrinsic Value: Projected FCF of $0.13 is 78.7% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on ArborGen Holdings and its competitors. For the Forest Products industry, the median Intrinsic Value: Projected FCF is 0.61 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. ArborGen Holdings's current Intrinsic Value: Projected FCF is $0.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is ArborGen Holdings stock overvalued right now?
Based on GuruFocus' analysis, ArborGen Holdings (RUBNF) is currently considered Possible Value Trap. The stock's GF Value™ is $0.08, compared to a current price of $0.03 — trading 68.8% below its estimated fair value. The current Intrinsic Value: Projected FCF is $0.13 and 78.7% below the Forest Products industry median of 0.61. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For ArborGen Holdings (RUBNF), the current Intrinsic Value: Projected FCF is $0.13 as of Sep. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

ArborGen Holdings Business Description

Other Exchanges ARB:New Zealand
Address Victoria Street West, PO Box 68 249, Auckland, NZL, 1142
ArborGen Holdings Ltd is a producer of tree seedling products and a provider of conventional and technology-enhanced seedlings to the forestry industry. Seedlings are sold to landowners and managers. The Company has one reportable segment, being forestry genetics. The Company's revenues are earned from the sale of seedlings or tree stocks and logistics services to customers. The firm focuses on loblolly pine, radiata pine, and eucalyptus.