SAMG (Silvercrest Asset Management Group) Intrinsic Value: Projected FCF: $32.59 (As of Sep. 07, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SAMG Silvercrest Asset Management Group Inc SAMG
61 GF Score
Price $10.18
GF Value $19.70
Valuation Significantly Undervalued
! 6 Warning Signs
View Full Analysis

What is Silvercrest Asset Management Group Intrinsic Value: Projected FCF?

Silvercrest Asset Management Group SAMG +1.40% 61 Intrinsic Value: Projected FCF is $32.59 as of Sep. 07, 2026. GuruFocus rates SAMG with a GF Score™ of 61/100 and a GF Value™ of $19.70 (Significantly Undervalued). The stock has 6 warning signs investors should review. Among 1,218 Asset Management companies, Silvercrest Asset Management Group ranks better than 91.95% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-07), Silvercrest Asset Management Group's Intrinsic Value: Projected FCF is $32.59. The stock price of Silvercrest Asset Management Group is $10.18. Therefore, Silvercrest Asset Management Group's Price-to-Intrinsic-Value-Projected-FCF of today is 0.3.

The historical rank and industry rank for Silvercrest Asset Management Group's Intrinsic Value: Projected FCF or its related term are showing as below:

SAMG' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.31   Med: 0.5   Max: 0.68
Current: 0.31

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Silvercrest Asset Management Group was 0.68. The lowest was 0.31. And the median was 0.50.

SAMG's Price-to-Projected-FCF is ranked better than
91.95% of 1218 companies
in the Asset Management industry
Industry Median: 0.9 vs SAMG: 0.31

Silvercrest Asset Management Group  (NAS:SAMG) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Silvercrest Asset Management Group's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=10.18/32.594918715381
=0.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Silvercrest Asset Management Group Intrinsic Value: Projected FCF Related Terms


Silvercrest Asset Management Group Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Silvercrest Asset Management Group's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Silvercrest Asset Management Group Intrinsic Value: Projected FCF Chart

Silvercrest Asset Management Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 34.43 34.27 33.97 32.01 35.02

Silvercrest Asset Management Group Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 31.27 34.11 35.02 27.06 32.59

SAMG vs OCCI, SWZ, HNNA: Intrinsic Value: Projected FCF Comparison

For the Asset Management subindustry, Silvercrest Asset Management Group's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Silvercrest Asset Management Group Price-to-Projected-FCF vs Asset Management Industry

For the Asset Management industry and Financial Services sector, Silvercrest Asset Management Group's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Silvercrest Asset Management Group's Price-to-Projected-FCF falls into.


SAMG
61GF Score
Silvercrest Asset Management Group Inc SAMG
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Silvercrest Asset Management Group Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Silvercrest Asset Management Group's Free Cash Flow(6 year avg) = $22.62.

Silvercrest Asset Management Group's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*22.62432+46.035*0.8)/7.738
=32.59

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $32.59 mean?
Silvercrest Asset Management Group (SAMG) has a Intrinsic Value: Projected FCF of $32.59 as of Sep. 07, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Silvercrest Asset Management Group and its competitors. According to the industry distribution chart, Silvercrest Asset Management Group ranks #98 out of 1218 companies in the Asset Management industry, placing it in the top 8%.
Is Silvercrest Asset Management Group's Intrinsic Value: Projected FCF too high?
Silvercrest Asset Management Group's current Intrinsic Value: Projected FCF is $32.59. The Asset Management industry median Intrinsic Value: Projected FCF is 0.90. Silvercrest Asset Management Group's value of $32.59 is 3521.1% above this industry median. Based on the distribution chart, Silvercrest Asset Management Group ranks #98 out of 1218 companies in the Asset Management industry, which is in the top quartile — a strong position relative to peers. Overall, Silvercrest Asset Management Group has a GF Score™ of 61/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Silvercrest Asset Management Group's Intrinsic Value: Projected FCF compare to OCCI and SWZ?
According to the Asset Management industry distribution chart, Silvercrest Asset Management Group ranks #98 out of 1218 companies for Intrinsic Value: Projected FCF. This places Silvercrest Asset Management Group in the top 8% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 0.90. Silvercrest Asset Management Group's value of $32.59 is 3521.1% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for an Asset Management company?
The median Intrinsic Value: Projected FCF among Asset Management companies is 0.90, based on 1,218 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Silvercrest Asset Management Group's current Intrinsic Value: Projected FCF of $32.59 is 3521.1% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Silvercrest Asset Management Group and its competitors. For the Asset Management industry, the median Intrinsic Value: Projected FCF is 0.90 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Silvercrest Asset Management Group's current Intrinsic Value: Projected FCF is $32.59. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Silvercrest Asset Management Group stock overvalued right now?
Based on GuruFocus' analysis, Silvercrest Asset Management Group (SAMG) is currently considered Significantly Undervalued. The stock's GF Value™ is $19.70, compared to a current price of $10.18 — trading 48.3% below its estimated fair value. The current Intrinsic Value: Projected FCF is $32.59 and 3521.1% above the Asset Management industry median of 0.90. Silvercrest Asset Management Group's overall GF Score™ is 61/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Silvercrest Asset Management Group (SAMG), the current Intrinsic Value: Projected FCF is $32.59 as of Sep. 07, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Silvercrest Asset Management Group (SAMG) Overvalued in 2026?

Based on GuruFocus' analysis, Silvercrest Asset Management Group stock appears to be undervalued. The current stock price of $10.18 is trading 48.3% below its estimated GF Value™ of $19.70. GuruFocus considers Silvercrest Asset Management Group to be Significantly Undervalued.

Key valuation signals for SAMG:

  • Intrinsic Value: Projected FCF: $32.59
  • GF Value™: $19.70 vs. price of $10.18 (48.3% below fair value)
  • GF Score™: 61/100 with 6 warning signs
  • Industry Position: 3521.1% above the Asset Management median (#98 of 1218)

No single metric tells the full story. See the SAMG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Silvercrest Asset Management Group Business Description

Address 1330 Avenue of the Americas, 38th Floor, New York, NY, USA, 10019
Silvercrest Asset Management Group Inc is a wealth management firm focused on providing financial advisory and related family office services to ultra-high net-worth individuals and institutional investors. It advises clients on traditional investment strategies focused on equities, fixed income, and cash, as well as non-traditional investment strategies including hedge funds, private equity funds, real estate, and commodities. The firm offers a full suite of complementary and customized family office services for families seeking comprehensive oversight of their financial affairs. The company derives revenues from Managed accounts, Silvercrest funds, Tax and family office services, and Fund administration. The firm generates the majority of its revenue from Managed Accounts.
61GF Score

Get the complete analysis for SAMG

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$10.18
Price
$19.70
GF Value