SCAG (Scage Future) Intrinsic Value: Projected FCF: $0.00 (As of Sep. 21, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SCAG Scage Future SCAG
4 GF Score
Price $0.24
! 8 Warning Signs
View Full Analysis

What is Scage Future Intrinsic Value: Projected FCF?

Scage Future SCAG +0.85% 4 Intrinsic Value: Projected FCF is $0.00 as of Sep. 21, 2026. GuruFocus rates SCAG with a GF Score™ of 4/100. The stock has 8 warning signs investors should review. Among 161 Farm & Heavy Construction Machinery companies, Scage Future ranks worse than 621117.39% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-21), Scage Future's Intrinsic Value: Projected FCF is $0.00. The stock price of Scage Future is $0.237. Therefore, Scage Future's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Scage Future's Intrinsic Value: Projected FCF or its related term are showing as below:

SCAG's Price-to-Projected-FCF is not ranked *
in the Farm & Heavy Construction Machinery industry.
Industry Median: 1.12
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Scage Future  (NAS:SCAG) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Scage Future's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.237/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Scage Future Intrinsic Value: Projected FCF Related Terms


Scage Future Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Scage Future's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Scage Future Intrinsic Value: Projected FCF Chart

Scage Future Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Jun25
Intrinsic Value: Projected FCF
- - - - -

Scage Future Semi-Annual Data
Dec24 Jun25 Dec25
Intrinsic Value: Projected FCF - - -

SCAG vs ARTW, GP, CLEV: Intrinsic Value: Projected FCF Comparison

For the Farm & Heavy Construction Machinery subindustry, Scage Future's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Scage Future Price-to-Projected-FCF vs Farm & Heavy Construction Machinery Industry

For the Farm & Heavy Construction Machinery industry and Industrials sector, Scage Future's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Scage Future's Price-to-Projected-FCF falls into.


SCAG
4GF Score
Scage Future SCAG
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Scage Future Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


What does a Intrinsic Value: Projected FCF of $0.00 mean?
Scage Future (SCAG) has a Intrinsic Value: Projected FCF of $0.00 as of Sep. 21, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Scage Future and its competitors. According to the industry distribution chart, Scage Future ranks #999999 out of 161 companies in the Farm & Heavy Construction Machinery industry.
Is Scage Future's Intrinsic Value: Projected FCF too high?
Scage Future's current Intrinsic Value: Projected FCF is $0.00. Based on the distribution chart, Scage Future ranks #999999 out of 161 companies in the Farm & Heavy Construction Machinery industry, which is in the bottom quartile relative to peers. Overall, Scage Future has a GF Score™ of 4/100, reflecting its overall financial health beyond just this single metric.
How does Scage Future's Intrinsic Value: Projected FCF compare to ARTW and GP?
According to the Farm & Heavy Construction Machinery industry distribution chart, Scage Future ranks #999999 out of 161 companies for Intrinsic Value: Projected FCF. This places Scage Future in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 1.12. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Farm & Heavy Construction Machinery company?
The median Intrinsic Value: Projected FCF among Farm & Heavy Construction Machinery companies is 1.12, based on 161 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Scage Future and its competitors. For the Farm & Heavy Construction Machinery industry, the median Intrinsic Value: Projected FCF is 1.12 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Scage Future's current Intrinsic Value: Projected FCF is $0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Scage Future stock overvalued right now?
Scage Future (SCAG) has a current Intrinsic Value: Projected FCF of $0.00. The current Intrinsic Value: Projected FCF is $0.00. Scage Future's overall GF Score™ is 4/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Scage Future (SCAG), the current Intrinsic Value: Projected FCF is $0.00 as of Sep. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Scage Future Business Description

Address No. 6 Fengxin Road, 2nd Floor, Building 6, Jiangsu Province, Yuhuatai District, Nanjing, CHN, 210012
Scage Future is a zero-emission solution provider in China, focusing on the development and commercialization of heavy-duty new energy vehicle ("NEV") trucks and e-fuel solutions. The company generates revenues principally from sales of commercial NEVs and components. The company's product line includes Dragon King, Galaxy II and Q-truck.
4GF Score

Get the complete analysis for SCAG

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.24
Price