SCIXF (Suny Cellular Communication) Intrinsic Value: Projected FCF: $0.00 (As of Aug. 04, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SCIXF Suny Cellular Communication Ltd SCIXF
79 GF Score
Price $0.00
! 4 Warning Signs
View Full Analysis

What is Suny Cellular Communication Intrinsic Value: Projected FCF?

Suny Cellular Communication SCIXF 79 Intrinsic Value: Projected FCF is $0.00 as of Aug. 04, 2026. GuruFocus rates SCIXF with a GF Score™ of 79/100. The stock has 4 warning signs investors should review. Among 1,703 Hardware companies, Suny Cellular Communication ranks better than 89.49% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-04), Suny Cellular Communication's Intrinsic Value: Projected FCF is $0.00. The stock price of Suny Cellular Communication is $0.0003. Therefore, Suny Cellular Communication's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Suny Cellular Communication's Intrinsic Value: Projected FCF or its related term are showing as below:

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Suny Cellular Communication was 1.00. The lowest was 0.01. And the median was 0.40.

SCIXF's Price-to-Projected-FCF is not ranked *
in the Hardware industry.
Industry Median: 1.63
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Suny Cellular Communication  (OTCPK:SCIXF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Suny Cellular Communication's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.0003/1.0136857651005
=0.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Suny Cellular Communication Intrinsic Value: Projected FCF Related Terms


Suny Cellular Communication Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Suny Cellular Communication's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Suny Cellular Communication Intrinsic Value: Projected FCF Chart

Suny Cellular Communication Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.46 0.98 0.00 0.00 0.00

Suny Cellular Communication Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

SCIXF vs SNX, ARW, AVT: Intrinsic Value: Projected FCF Comparison

For the Electronics & Computer Distribution subindustry, Suny Cellular Communication's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Suny Cellular Communication Price-to-Projected-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Suny Cellular Communication's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Suny Cellular Communication's Price-to-Projected-FCF falls into.


SCIXF
79GF Score
Suny Cellular Communication Ltd SCIXF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Suny Cellular Communication Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Suny Cellular Communication's Free Cash Flow(6 year avg) = $15.83.

Suny Cellular Communication's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*15.832+89.702*0.8)/219.484
=1.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $0.00 mean?
Suny Cellular Communication (SCIXF) has a Intrinsic Value: Projected FCF of $0.00 as of Aug. 04, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Suny Cellular Communication and its competitors. Over the past decade, Suny Cellular Communication's Intrinsic Value: Projected FCF has ranged from 0.01 to 1.00. According to the industry distribution chart, Suny Cellular Communication ranks #179 out of 1703 companies in the Hardware industry, placing it in the top 10.5%.
Is Suny Cellular Communication's Intrinsic Value: Projected FCF too high?
Suny Cellular Communication's current Intrinsic Value: Projected FCF is $0.00. Over the past 10 years, this metric has ranged from a low of 0.01 to a high of 1.00. Based on the distribution chart, Suny Cellular Communication ranks #179 out of 1703 companies in the Hardware industry, which is in the top quartile — a strong position relative to peers. Overall, Suny Cellular Communication has a GF Score™ of 79/100, reflecting its overall financial health beyond just this single metric.
How does Suny Cellular Communication's Intrinsic Value: Projected FCF compare to SNX and ARW?
According to the Hardware industry distribution chart, Suny Cellular Communication ranks #179 out of 1703 companies for Intrinsic Value: Projected FCF. This places Suny Cellular Communication in the top 11% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 1.63. Historically, Suny Cellular Communication's own Intrinsic Value: Projected FCF has ranged from 0.01 to 1.00 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Hardware company?
The median Intrinsic Value: Projected FCF among Hardware companies is 1.63, based on 1,703 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Suny Cellular Communication and its competitors. For the Hardware industry, the median Intrinsic Value: Projected FCF is 1.63 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Suny Cellular Communication's current Intrinsic Value: Projected FCF is $0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Suny Cellular Communication stock overvalued right now?
Suny Cellular Communication (SCIXF) has a current Intrinsic Value: Projected FCF of $0.00. The current Intrinsic Value: Projected FCF is $0.00. Suny Cellular Communication's overall GF Score™ is 79/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Suny Cellular Communication (SCIXF), the current Intrinsic Value: Projected FCF is $0.00 as of Aug. 04, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Suny Cellular Communication Business Description

Other Exchanges SNCM:Israel
Address 48 Ben Zion Galis Street, 43 rd Floor, Petach Tikva, ISR, 49277
Suny Cellular Communication Ltd, formerly Scailex Corp Ltd imports, distributes & maintains mobile handset & accessories products.
79GF Score

Get the complete analysis for SCIXF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.00
Price