SCPPF (S4 Capital) Intrinsic Value: Projected FCF: $2.04 (As of Aug. 28, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SCPPF S4 Capital PLC SCPPF
42 GF Score
Price $0.66
GF Value $0.35
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is S4 Capital Intrinsic Value: Projected FCF?

S4 Capital SCPPF 42 Intrinsic Value: Projected FCF is $2.04 as of Aug. 28, 2026. GuruFocus rates SCPPF with a GF Score™ of 42/100 and a GF Value™ of $0.35 (Significantly Overvalued). The stock has 7 warning signs investors should review. Among 618 Media - Diversified companies, S4 Capital ranks better than 84.95% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-28), S4 Capital's Intrinsic Value: Projected FCF is $2.04. The stock price of S4 Capital is $0.6613. Therefore, S4 Capital's Price-to-Intrinsic-Value-Projected-FCF of today is 0.3.

The historical rank and industry rank for S4 Capital's Intrinsic Value: Projected FCF or its related term are showing as below:

SCPPF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.14   Med: 0.29   Max: 0.37
Current: 0.32

During the past 9 years, the highest Price-to-Intrinsic-Value-Projected-FCF of S4 Capital was 0.37. The lowest was 0.14. And the median was 0.29.

SCPPF's Price-to-Projected-FCF is ranked better than
84.95% of 618 companies
in the Media - Diversified industry
Industry Median: 0.82 vs SCPPF: 0.32

S4 Capital  (OTCPK:SCPPF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

S4 Capital's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.6613/1.9758906100862
=0.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


S4 Capital Intrinsic Value: Projected FCF Related Terms


S4 Capital Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for S4 Capital's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

S4 Capital Intrinsic Value: Projected FCF Chart

S4 Capital Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only 0.00 0.00 1.84 1.40 1.92

S4 Capital Semi-Annual Data
Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 1.40 0.00 1.92 0.00

SCPPF vs APP, OMC, TTD: Intrinsic Value: Projected FCF Comparison

For the Advertising Agencies subindustry, S4 Capital's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


S4 Capital Price-to-Projected-FCF vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, S4 Capital's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where S4 Capital's Price-to-Projected-FCF falls into.


SCPPF
42GF Score
S4 Capital PLC SCPPF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

S4 Capital Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get S4 Capital's Free Cash Flow(6 year avg) = $64.52.

S4 Capital's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec25)*0.8)/Shares Outstanding (Diluted Average)
=(12.267806016876*64.524571428571+677.242*0.8)/674.819
=1.98

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $2.04 mean?
S4 Capital (SCPPF) has a Intrinsic Value: Projected FCF of $2.04 as of Aug. 28, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on S4 Capital and its competitors. According to the industry distribution chart, S4 Capital ranks #93 out of 618 companies in the Media - Diversified industry, placing it in the top 15%.
Is S4 Capital's Intrinsic Value: Projected FCF too high?
S4 Capital's current Intrinsic Value: Projected FCF is $2.04. The Media - Diversified industry median Intrinsic Value: Projected FCF is 0.82. S4 Capital's value of $2.04 is 148.8% above this industry median. Based on the distribution chart, S4 Capital ranks #93 out of 618 companies in the Media - Diversified industry, which is in the top quartile — a strong position relative to peers. Overall, S4 Capital has a GF Score™ of 42/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does S4 Capital's Intrinsic Value: Projected FCF compare to APP and OMC?
According to the Media - Diversified industry distribution chart, S4 Capital ranks #93 out of 618 companies for Intrinsic Value: Projected FCF. This places S4 Capital in the top 15% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 0.82. S4 Capital's value of $2.04 is 148.8% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Media - Diversified company?
The median Intrinsic Value: Projected FCF among Media - Diversified companies is 0.82, based on 618 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. S4 Capital's current Intrinsic Value: Projected FCF of $2.04 is 148.8% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on S4 Capital and its competitors. For the Media - Diversified industry, the median Intrinsic Value: Projected FCF is 0.82 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. S4 Capital's current Intrinsic Value: Projected FCF is $2.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is S4 Capital stock overvalued right now?
Based on GuruFocus' analysis, S4 Capital (SCPPF) is currently considered Significantly Overvalued. The stock's GF Value™ is $0.35, compared to a current price of $0.66 — trading 88.9% above its estimated fair value. The current Intrinsic Value: Projected FCF is $2.04 and 148.8% above the Media - Diversified industry median of 0.82. S4 Capital's overall GF Score™ is 42/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For S4 Capital (SCPPF), the current Intrinsic Value: Projected FCF is $2.04 as of Aug. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is S4 Capital (SCPPF) Overvalued in 2026?

Based on GuruFocus' analysis, S4 Capital stock appears to be overvalued. The current stock price of $0.66 is trading 88.9% above its estimated GF Value™ of $0.35. GuruFocus considers S4 Capital to be Significantly Overvalued.

Key valuation signals for SCPPF:

  • Intrinsic Value: Projected FCF: $2.04
  • GF Value™: $0.35 vs. price of $0.66 (88.9% above fair value)
  • GF Score™: 42/100 with 7 warning signs
  • Industry Position: 148.8% above the Media - Diversified median (#93 of 618)

No single metric tells the full story. See the SCPPF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


S4 Capital Business Description

Other Exchanges SFORl:UKSFOR:UK9S4:Germany
Address 12 St James’s Place, London, GBR, SW1A 1NX
S4 Capital PLC is a company whose principal business activities are focused on the provision of new age/new era digital advertising and marketing services. It builds a purely digital advertising and marketing services business for multinational, regional, and local clients and millennial-driven influencer brands. The company integrates businesses in three practice areas: First-Party Data, Content, and Programmatic. The group is organized into two reportable segments- the Marketing Services and Technology Services practices. The company generates the majority of its revenue from the Content segment. Geographically, the company generates the majority of its revenue from the Americas, followed by Europe, the Middle East & Africa, and then Asia Pacific.
42GF Score

Get the complete analysis for SCPPF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.66
Price
$0.35
GF Value