SFDMY (Shanghai Fudan Microelectronics Group Co) Intrinsic Value: Projected FCF: $4.33 (As of Sep. 13, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SFDMY Shanghai Fudan Microelectronics Group Co Ltd SFDMY
96 GF Score
Price $49.75
GF Value $55.38
! 5 Warning Signs
View Full Analysis

What is Shanghai Fudan Microelectronics Group Co Intrinsic Value: Projected FCF?

Shanghai Fudan Microelectronics Group Co SFDMY 96 Intrinsic Value: Projected FCF is $4.33 as of Sep. 13, 2026. GuruFocus rates SFDMY with a GF Score™ of 96/100 and a GF Value™ of $55.38. The stock has 5 warning signs investors should review. Among 602 Semiconductors companies, Shanghai Fudan Microelectronics Group Co ranks worse than 89.7% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-13), Shanghai Fudan Microelectronics Group Co's Intrinsic Value: Projected FCF is $4.33. The stock price of Shanghai Fudan Microelectronics Group Co is $49.75. Therefore, Shanghai Fudan Microelectronics Group Co's Price-to-Intrinsic-Value-Projected-FCF of today is 11.5.

The historical rank and industry rank for Shanghai Fudan Microelectronics Group Co's Intrinsic Value: Projected FCF or its related term are showing as below:

SFDMY' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.77   Med: 5.3   Max: 57.9
Current: 11.49

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Shanghai Fudan Microelectronics Group Co was 57.90. The lowest was 1.77. And the median was 5.30.

SFDMY's Price-to-Projected-FCF is ranked worse than
89.7% of 602 companies
in the Semiconductors industry
Industry Median: 2.66 vs SFDMY: 11.49

Shanghai Fudan Microelectronics Group Co  (OTCPK:SFDMY) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Shanghai Fudan Microelectronics Group Co's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=49.75/8.3864970656245
=5.93

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Shanghai Fudan Microelectronics Group Co Intrinsic Value: Projected FCF Related Terms


Shanghai Fudan Microelectronics Group Co Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Shanghai Fudan Microelectronics Group Co's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shanghai Fudan Microelectronics Group Co Intrinsic Value: Projected FCF Chart

Shanghai Fudan Microelectronics Group Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.69 2.52 -4.16 -0.69 2.36

Shanghai Fudan Microelectronics Group Co Semi-Annual Data
Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.86 -0.69 1.95 2.36 0.00

SFDMY vs NVDA, AVGO, MU: Intrinsic Value: Projected FCF Comparison

For the Semiconductors subindustry, Shanghai Fudan Microelectronics Group Co's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shanghai Fudan Microelectronics Group Co Price-to-Projected-FCF vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Shanghai Fudan Microelectronics Group Co's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Shanghai Fudan Microelectronics Group Co's Price-to-Projected-FCF falls into.


SFDMY
96GF Score
Shanghai Fudan Microelectronics Group Co Ltd SFDMY
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shanghai Fudan Microelectronics Group Co Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Shanghai Fudan Microelectronics Group Co's Free Cash Flow(6 year avg) = $-31.39.

Shanghai Fudan Microelectronics Group Co's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec25)*0.8)/Shares Outstanding (Diluted Average)
=(14.862653310476*-31.391+871.027*0.8)/27.457
=8.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $4.33 mean?
Shanghai Fudan Microelectronics Group Co (SFDMY) has a Intrinsic Value: Projected FCF of $4.33 as of Sep. 13, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Shanghai Fudan Microelectronics Group Co and its competitors. According to the industry distribution chart, Shanghai Fudan Microelectronics Group Co ranks #540 out of 602 companies in the Semiconductors industry, placing it in the top 89.7%.
Is Shanghai Fudan Microelectronics Group Co's Intrinsic Value: Projected FCF too high?
Shanghai Fudan Microelectronics Group Co's current Intrinsic Value: Projected FCF is $4.33. The Semiconductors industry median Intrinsic Value: Projected FCF is 2.66. Shanghai Fudan Microelectronics Group Co's value of $4.33 is 62.8% above this industry median. Based on the distribution chart, Shanghai Fudan Microelectronics Group Co ranks #540 out of 602 companies in the Semiconductors industry, which is in the bottom quartile relative to peers. Overall, Shanghai Fudan Microelectronics Group Co has a GF Score™ of 96/100, reflecting its overall financial health beyond just this single metric.
How does Shanghai Fudan Microelectronics Group Co's Intrinsic Value: Projected FCF compare to NVDA and AVGO?
According to the Semiconductors industry distribution chart, Shanghai Fudan Microelectronics Group Co ranks #540 out of 602 companies for Intrinsic Value: Projected FCF. This places Shanghai Fudan Microelectronics Group Co in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 2.66. Shanghai Fudan Microelectronics Group Co's value of $4.33 is 62.8% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Semiconductors company?
The median Intrinsic Value: Projected FCF among Semiconductors companies is 2.66, based on 602 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Shanghai Fudan Microelectronics Group Co's current Intrinsic Value: Projected FCF of $4.33 is 62.8% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Shanghai Fudan Microelectronics Group Co and its competitors. For the Semiconductors industry, the median Intrinsic Value: Projected FCF is 2.66 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Shanghai Fudan Microelectronics Group Co's current Intrinsic Value: Projected FCF is $4.33. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shanghai Fudan Microelectronics Group Co stock overvalued right now?
Shanghai Fudan Microelectronics Group Co (SFDMY) has a current Intrinsic Value: Projected FCF of $4.33. The stock's GF Value™ is $55.38, compared to a current price of $49.75 — trading 10.2% below its estimated fair value. The current Intrinsic Value: Projected FCF is $4.33 and 62.8% above the Semiconductors industry median of 2.66. Shanghai Fudan Microelectronics Group Co's overall GF Score™ is 96/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Shanghai Fudan Microelectronics Group Co (SFDMY), the current Intrinsic Value: Projected FCF is $4.33 as of Sep. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shanghai Fudan Microelectronics Group Co (SFDMY) Overvalued in 2026?

Based on GuruFocus' analysis, Shanghai Fudan Microelectronics Group Co stock appears to be undervalued. The current stock price of $49.75 is trading 10.2% below its estimated GF Value™ of $55.38.

Key valuation signals for SFDMY:

  • Intrinsic Value: Projected FCF: $4.33
  • GF Value™: $55.38 vs. price of $49.75 (10.2% below fair value)
  • GF Score™: 96/100 with 5 warning signs
  • Industry Position: 62.8% above the Semiconductors median (#540 of 602)

No single metric tells the full story. See the SFDMY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shanghai Fudan Microelectronics Group Co Business Description

Address 98 Granville Road, Flat 6, 5th Floor, East Ocean Centre, Tsimshatsui East, Kowloon, Hong Kong, HKG
Shanghai Fudan Microelectronics Group Co Ltd is a China-based company. Along with its subsidiaries, it is engaged in the design, development, and sale of integrated circuit products; and integrated circuit product testing services. The company is organised into business units based on products and services and has two reportable segments as follows: The design, development and sale of IC products segment (Design segment): Production of security and identification chips, non-volatile memory, smart meter chips, FPGAs, and other chips; and The provision of testing services for the IC products segment (Testing segment): IC chip and IC product testing services.
96GF Score

Get the complete analysis for SFDMY

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$49.75
Price
$55.38
GF Value