SFSHF (Safestore Holdings) Intrinsic Value: Projected FCF: $11.50 (As of Sep. 21, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SFSHF Safestore Holdings PLC SFSHF
72 GF Score
Price $7.27
GF Value $11.58
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Safestore Holdings Intrinsic Value: Projected FCF?

Safestore Holdings SFSHF 72 Intrinsic Value: Projected FCF is $11.50 as of Sep. 21, 2026. GuruFocus rates SFSHF with a GF Score™ of 72/100 and a GF Value™ of $11.58 (Possible Value Trap). The stock has 7 warning signs investors should review. Among 616 REITs companies, Safestore Holdings ranks better than 52.11% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-21), Safestore Holdings's Intrinsic Value: Projected FCF is $11.50. The stock price of Safestore Holdings is $7.27. Therefore, Safestore Holdings's Price-to-Intrinsic-Value-Projected-FCF of today is 0.6.

The historical rank and industry rank for Safestore Holdings's Intrinsic Value: Projected FCF or its related term are showing as below:

SFSHF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.63   Med: 1.13   Max: 1.74
Current: 0.63

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Safestore Holdings was 1.74. The lowest was 0.63. And the median was 1.13.

SFSHF's Price-to-Projected-FCF is ranked better than
52.11% of 616 companies
in the REITs industry
Industry Median: 0.63 vs SFSHF: 0.63

Safestore Holdings  (OTCPK:SFSHF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Safestore Holdings's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=7.27/14.659785825671
=0.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Safestore Holdings Intrinsic Value: Projected FCF Related Terms


Safestore Holdings Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Safestore Holdings's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Safestore Holdings Intrinsic Value: Projected FCF Chart

Safestore Holdings Annual Data
Trend Oct16 Oct17 Oct18 Oct19 Oct20 Oct21 Oct22 Oct23 Oct24 Oct25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 12.76 13.25 12.99 14.62 14.75

Safestore Holdings Semi-Annual Data
Oct16 Apr17 Oct17 Apr18 Oct18 Apr19 Oct19 Apr20 Oct20 Apr21 Oct21 Apr22 Oct22 Apr23 Oct23 Apr24 Oct24 Apr25 Oct25 Apr26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.24 14.76 15.11 14.43 14.86

SFSHF vs PLD, PSA, EXR: Intrinsic Value: Projected FCF Comparison

For the REIT - Industrial subindustry, Safestore Holdings's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Safestore Holdings Price-to-Projected-FCF vs REITs Industry

For the REITs industry and Real Estate sector, Safestore Holdings's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Safestore Holdings's Price-to-Projected-FCF falls into.


SFSHF
72GF Score
Safestore Holdings PLC SFSHF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Safestore Holdings Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Safestore Holdings's Free Cash Flow(6 year avg) = $77.82.

Safestore Holdings's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Oct25)*0.8)/Shares Outstanding (Diluted Average)
=(10.478948627719*77.819207142857+3006.61434*0.8)/219.7
=14.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $11.50 mean?
Safestore Holdings (SFSHF) has a Intrinsic Value: Projected FCF of $11.50 as of Sep. 21, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Safestore Holdings and its competitors. According to the industry distribution chart, Safestore Holdings ranks #295 out of 616 companies in the REITs industry, placing it in the top 47.9%.
Is Safestore Holdings' Intrinsic Value: Projected FCF too high?
Safestore Holdings' current Intrinsic Value: Projected FCF is $11.50. The REITs industry median Intrinsic Value: Projected FCF is 0.63. Safestore Holdings' value of $11.50 is 1725.4% above this industry median. Based on the distribution chart, Safestore Holdings ranks #295 out of 616 companies in the REITs industry, which is above the industry midpoint. Overall, Safestore Holdings has a GF Score™ of 72/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Safestore Holdings' Intrinsic Value: Projected FCF compare to PLD and PSA?
According to the REITs industry distribution chart, Safestore Holdings ranks #295 out of 616 companies for Intrinsic Value: Projected FCF. This puts Safestore Holdings in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 0.63. Safestore Holdings' value of $11.50 is 1725.4% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a REITs company?
The median Intrinsic Value: Projected FCF among REITs companies is 0.63, based on 616 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Safestore Holdings's current Intrinsic Value: Projected FCF of $11.50 is 1725.4% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Safestore Holdings and its competitors. For the REITs industry, the median Intrinsic Value: Projected FCF is 0.63 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Safestore Holdings's current Intrinsic Value: Projected FCF is $11.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Safestore Holdings stock overvalued right now?
Based on GuruFocus' analysis, Safestore Holdings (SFSHF) is currently considered Possible Value Trap. The stock's GF Value™ is $11.58, compared to a current price of $7.27 — trading 37.2% below its estimated fair value. The current Intrinsic Value: Projected FCF is $11.50 and 1725.4% above the REITs industry median of 0.63. Safestore Holdings' overall GF Score™ is 72/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Safestore Holdings (SFSHF), the current Intrinsic Value: Projected FCF is $11.50 as of Sep. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Safestore Holdings (SFSHF) Overvalued in 2026?

Based on GuruFocus' analysis, Safestore Holdings stock appears to be undervalued. The current stock price of $7.27 is trading 37.2% below its estimated GF Value™ of $11.58. GuruFocus considers Safestore Holdings to be Possible Value Trap.

Key valuation signals for SFSHF:

  • Intrinsic Value: Projected FCF: $11.50
  • GF Value™: $11.58 vs. price of $7.27 (37.2% below fair value)
  • GF Score™: 72/100 with 7 warning signs
  • Industry Position: 1725.4% above the REITs median (#295 of 616)

No single metric tells the full story. See the SFSHF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Safestore Holdings Business Description

Industry Real EstateREITs
Other Exchanges SAFEl:UKSAFE:UKIHF:Germany
Address Brittanic House, Stirling Way, Borehamwood, Hertfordshire, GBR, WD6 2BT
Safestore Holdings PLC is a real estate investment trust that owns and leases storage space located in Paris and the United Kingdom. The company focuses on provision of self-storage accommodation and related services. The company operates in three segments based on geographical areas, being the United Kingdom, Paris in France and Expansion Markets (Spain, the Netherlands and Belgium). It also derives revenue from the rental of self-storage space and the sale of ancillary products such as StoreProtect and merchandise (e.g. packing materials and padlocks).
72GF Score

Get the complete analysis for SFSHF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$7.27
Price
$11.58
GF Value