GURUFOCUS.COM » STOCK LIST » Industrials » Waste Management » Sino Green Land Corp (OTCPK:SGLA) » Definitions » Intrinsic Value: Projected FCF

Sino Green Land (Sino Green Land) Intrinsic Value: Projected FCF : $-0.13 (As of Jun. 08, 2024)


View and export this data going back to . Start your Free Trial

What is Sino Green Land Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-06-08), Sino Green Land's Intrinsic Value: Projected FCF is $-0.13. The stock price of Sino Green Land is $0.15. Therefore, Sino Green Land's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Sino Green Land's Intrinsic Value: Projected FCF or its related term are showing as below:

SGLA's Price-to-Projected-FCF is not ranked *
in the Waste Management industry.
Industry Median: 1.4
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Sino Green Land Intrinsic Value: Projected FCF Historical Data

The historical data trend for Sino Green Land's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sino Green Land Intrinsic Value: Projected FCF Chart

Sino Green Land Annual Data
Trend May07 May08 Dec09 Dec10 Dec20 Dec21 Dec22
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial - - - - -12.48

Sino Green Land Quarterly Data
Sep10 Dec10 Mar11 Jun11 Sep11 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -12.54 -12.53 -12.56 -0.12 -0.13

Competitive Comparison of Sino Green Land's Intrinsic Value: Projected FCF

For the Waste Management subindustry, Sino Green Land's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sino Green Land's Price-to-Projected-FCF Distribution in the Waste Management Industry

For the Waste Management industry and Industrials sector, Sino Green Land's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Sino Green Land's Price-to-Projected-FCF falls into.



Sino Green Land Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Sino Green Land's Free Cash Flow(6 year avg) = $-2.07.

Sino Green Land's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar24)/0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-2.06704+-0.687/0.8)/161.810
=-0.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Sino Green Land  (OTCPK:SGLA) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Sino Green Land's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.15/-0.12692477327065
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Sino Green Land Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Sino Green Land's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Sino Green Land (Sino Green Land) Business Description

Traded in Other Exchanges
N/A
Address
No. 3 & 5, Jalan Hi Tech 7/7, Kawasan Perindustrian Hi Tech 7, Semenyih, SGR, MYS, 43500
Sino Green Land Corporation is engaged in the wholesale distribution, marketing and sales of high-value fruits and vegetables to wholesale centers and supermarkets in China.
Executives
Wong Ching Wing Elise director 8H, TOWER 21, LAGUNA VERDE, 8 LAGUNA VERDE RD, HUNG HOM, KOWLOON K3 00000
Kuk Ching Wo director, 10 percent owner 8H, TOWER 21, LAGUNA VERDE,, 8 LAGUNA VERDE RD, HUNG HOM, KOWLOON K3 00000
Erin Wong officer: Secretary 8H, TOWER 21, LAGUNA VERDE, 8 LAGUNA VERDE RD, HUNG HOM, KOWLOON K3 00000
Wai Yin Cheng director, 10 percent owner PO BOX 36, PANG F4 0000000000
Liu Ka Lim (louis) director UNIT 7 001-3 IFC 2, CENTRAL K3 0000000000
Huasong Sheena Shen officer: Chief Financial Officer 11 WILLOW ROAD, WESTON CT 06883
Tse Karen Ka Yan director SUITE 2711A, 27/F. EXCHANGE TOWER, 33 WANG CHIU ROAD, KOWLOON BAY, KOWLOON K3 000000
Chan Danvil Kin Hang director SUITE 2711A, 27/F, EXCHANGE TOWER, 33 WANG CHIU ROAD, KOWLOON BAY, KOWLOON K3 0000000
Xiong Luo director, 10 percent owner, officer: Corporate Secretary 5, JALAN DIAMOND 20, DIAMOND RESIDENCE, SEMENYIH, SELANGOR N8 43000
Fong Anson Yiu Ming director, 10 percent owner, officer: Chief Executive and Chairman 6F NO. 947, QIAO XING ROAD, PAN YU DISTRICT, GUANG ZHOU F4 510620
Pan Yan officer: Chief Operating Officer 6/F NO. 947 QIAO XING ROAD, SHI QIAO TOWN, PAN YU DISTRICT, GUANG ZHOU F4 511490
Jeremy Goodwin director 1546 MICHAEL LANE, PACIFIC PALISADES CA 90272
Chi Ming Leung director, officer: CEO and President 6F NO. 947, QIAO XING ROAD, PAN YU DISTRICT, GUANG ZHOU F4 510620
Grand Will Investment Group Ltd. 10 percent owner 6F NO. 947, QIAO XING ROAD, PAN YU DISTRICT, GUANG ZHOU F4 510620
Logo International Holdings Ltd. 10 percent owner 6F NO. 947, QIAO XING ROAD, PAN YU DISTRICT, GUANG ZHOU F4 510620

Sino Green Land (Sino Green Land) Headlines

No Headlines