SIXGF (Sixt SE) Intrinsic Value: Projected FCF: $199.04 (As of Sep. 02, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SIXGF Sixt SE SIXGF
79 GF Score
Price $84.00
GF Value $196.85
! 1 Warning Sign
View Full Analysis

What is Sixt SE Intrinsic Value: Projected FCF?

Sixt SE SIXGF 79 Intrinsic Value: Projected FCF is $199.04 as of Sep. 02, 2026. GuruFocus rates SIXGF with a GF Score™ of 79/100 and a GF Value™ of $196.85. The stock has 1 warning sign investors should review. Among 682 Business Services companies, Sixt SE ranks better than 83.43% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-02), Sixt SE's Intrinsic Value: Projected FCF is $199.04. The stock price of Sixt SE is $84.00. Therefore, Sixt SE's Price-to-Intrinsic-Value-Projected-FCF of today is 0.4.

The historical rank and industry rank for Sixt SE's Intrinsic Value: Projected FCF or its related term are showing as below:

SIXGF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.37   Med: 2.57   Max: 20.88
Current: 0.42

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Sixt SE was 20.88. The lowest was 0.37. And the median was 2.57.

SIXGF's Price-to-Projected-FCF is ranked better than
83.43% of 682 companies
in the Business Services industry
Industry Median: 0.87 vs SIXGF: 0.42

Sixt SE  (OTCPK:SIXGF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Sixt SE's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=84.00/192.61366097168
=0.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Sixt SE Intrinsic Value: Projected FCF Related Terms


Sixt SE Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Sixt SE's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sixt SE Intrinsic Value: Projected FCF Chart

Sixt SE Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 29.87 47.49 58.36 126.16 153.98

Sixt SE Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 58.53 103.73 153.98 121.09 228.57

SIXGF vs URI, SUNB, AER: Intrinsic Value: Projected FCF Comparison

For the Rental & Leasing Services subindustry, Sixt SE's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sixt SE Price-to-Projected-FCF vs Business Services Industry

For the Business Services industry and Industrials sector, Sixt SE's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Sixt SE's Price-to-Projected-FCF falls into.


SIXGF
79GF Score
Sixt SE SIXGF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sixt SE Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Sixt SE's Free Cash Flow(6 year avg) = $86.02.

Sixt SE's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(14.862653310476*86.01568+2442.045*0.8)/16.780
=192.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $199.04 mean?
Sixt SE (SIXGF) has a Intrinsic Value: Projected FCF of $199.04 as of Sep. 02, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Sixt SE and its competitors. According to the industry distribution chart, Sixt SE ranks #113 out of 682 companies in the Business Services industry, placing it in the top 16.6%.
Is Sixt SE's Intrinsic Value: Projected FCF too high?
Sixt SE's current Intrinsic Value: Projected FCF is $199.04. The Business Services industry median Intrinsic Value: Projected FCF is 0.87. Sixt SE's value of $199.04 is 22778.2% above this industry median. Based on the distribution chart, Sixt SE ranks #113 out of 682 companies in the Business Services industry, which is in the top quartile — a strong position relative to peers. Overall, Sixt SE has a GF Score™ of 79/100, reflecting its overall financial health beyond just this single metric.
How does Sixt SE's Intrinsic Value: Projected FCF compare to URI and SUNB?
According to the Business Services industry distribution chart, Sixt SE ranks #113 out of 682 companies for Intrinsic Value: Projected FCF. This places Sixt SE in the top 17% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 0.87. Sixt SE's value of $199.04 is 22778.2% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Business Services company?
The median Intrinsic Value: Projected FCF among Business Services companies is 0.87, based on 682 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Sixt SE's current Intrinsic Value: Projected FCF of $199.04 is 22778.2% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Sixt SE and its competitors. For the Business Services industry, the median Intrinsic Value: Projected FCF is 0.87 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Sixt SE's current Intrinsic Value: Projected FCF is $199.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sixt SE stock overvalued right now?
Sixt SE (SIXGF) has a current Intrinsic Value: Projected FCF of $199.04. The stock's GF Value™ is $196.85, compared to a current price of $84.00 — trading 57.3% below its estimated fair value. The current Intrinsic Value: Projected FCF is $199.04 and 22778.2% above the Business Services industry median of 0.87. Sixt SE's overall GF Score™ is 79/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Sixt SE (SIXGF), the current Intrinsic Value: Projected FCF is $199.04 as of Sep. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sixt SE (SIXGF) Overvalued in 2026?

Based on GuruFocus' analysis, Sixt SE stock appears to be undervalued. The current stock price of $84.00 is trading 57.3% below its estimated GF Value™ of $196.85.

Key valuation signals for SIXGF:

  • Intrinsic Value: Projected FCF: $199.04
  • GF Value™: $196.85 vs. price of $84.00 (57.3% below fair value)
  • GF Score™: 79/100 with 1 warning sign
  • Industry Position: 22778.2% above the Business Services median (#113 of 682)

No single metric tells the full story. See the SIXGF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sixt SE Business Description

Address Zugspitzstrasse 1, Pullach, BY, DEU, 82049
Sixt SE provides automotive rental services mainly across Europe and the U.S. The company offers rental solutions from passenger vehicles, including sports utilities vehicles, electric vehicles, and luxury sports cars to vans and trucks. With its products SIXT rent, SIXT share, SIXT ride, and others, the company offers mobility services in the areas of car rental, car sharing, ride services, and car subscriptions. These products can be booked via a single app that also integrates the services of mobility partners. Geographically, operates in Germany, Europe, North America, and Others.
79GF Score

Get the complete analysis for SIXGF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$84.00
Price
$196.85
GF Value