SSLLF (Siltronic AG) Intrinsic Value: Projected FCF: $-15.41 (As of Aug. 12, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SSLLF Siltronic AG SSLLF
68 GF Score
Price $88.40
GF Value $62.10
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Siltronic AG Intrinsic Value: Projected FCF?

Siltronic AG SSLLF 68 Intrinsic Value: Projected FCF is $-15.41 as of Aug. 12, 2026. GuruFocus rates SSLLF with a GF Score™ of 68/100 and a GF Value™ of $62.10 (Significantly Overvalued). The stock has 6 warning signs investors should review. Among 595 Semiconductors companies, Siltronic AG ranks worse than 168067.06% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-12), Siltronic AG's Intrinsic Value: Projected FCF is $-15.41. The stock price of Siltronic AG is $88.40. Therefore, Siltronic AG's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Siltronic AG's Intrinsic Value: Projected FCF or its related term are showing as below:

During the past 12 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Siltronic AG was 56.02. The lowest was 0.47. And the median was 1.17.

SSLLF's Price-to-Projected-FCF is not ranked *
in the Semiconductors industry.
Industry Median: 2.88
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Siltronic AG  (OTCPK:SSLLF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Siltronic AG's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=88.40/-9.666503835559
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Siltronic AG Intrinsic Value: Projected FCF Related Terms


Siltronic AG Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Siltronic AG's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Siltronic AG Intrinsic Value: Projected FCF Chart

Siltronic AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 127.93 141.85 63.54 0.86 -12.05

Siltronic AG Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -11.27 -15.35 -12.05 -19.20 -14.95

SSLLF vs NVDA, AVGO, MU: Intrinsic Value: Projected FCF Comparison

For the Semiconductors subindustry, Siltronic AG's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Siltronic AG Price-to-Projected-FCF vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Siltronic AG's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Siltronic AG's Price-to-Projected-FCF falls into.


SSLLF
68GF Score
Siltronic AG SSLLF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Siltronic AG Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Siltronic AG's Free Cash Flow(6 year avg) = $-228.20.

Siltronic AG's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-228.20416+2347.581*0.8)/30.468
=-9.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $-15.41 mean?
Siltronic AG (SSLLF) has a Intrinsic Value: Projected FCF of $-15.41 as of Aug. 12, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Siltronic AG and its competitors. Over the past decade, Siltronic AG's Intrinsic Value: Projected FCF has ranged from 0.47 to 56.02. According to the industry distribution chart, Siltronic AG ranks #999999 out of 595 companies in the Semiconductors industry.
Is Siltronic AG's Intrinsic Value: Projected FCF too high?
Siltronic AG's current Intrinsic Value: Projected FCF is $-15.41. Over the past 10 years, this metric has ranged from a low of 0.47 to a high of 56.02. Based on the distribution chart, Siltronic AG ranks #999999 out of 595 companies in the Semiconductors industry, which is in the bottom quartile relative to peers. Overall, Siltronic AG has a GF Score™ of 68/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Siltronic AG's Intrinsic Value: Projected FCF compare to NVDA and AVGO?
According to the Semiconductors industry distribution chart, Siltronic AG ranks #999999 out of 595 companies for Intrinsic Value: Projected FCF. This places Siltronic AG in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 2.88. Historically, Siltronic AG's own Intrinsic Value: Projected FCF has ranged from 0.47 to 56.02 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Semiconductors company?
The median Intrinsic Value: Projected FCF among Semiconductors companies is 2.88, based on 595 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Siltronic AG and its competitors. For the Semiconductors industry, the median Intrinsic Value: Projected FCF is 2.88 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Siltronic AG's current Intrinsic Value: Projected FCF is $-15.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Siltronic AG stock overvalued right now?
Based on GuruFocus' analysis, Siltronic AG (SSLLF) is currently considered Significantly Overvalued. The stock's GF Value™ is $62.10, compared to a current price of $88.40 — trading 42.4% above its estimated fair value. The current Intrinsic Value: Projected FCF is $-15.41. Siltronic AG's overall GF Score™ is 68/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Siltronic AG (SSLLF), the current Intrinsic Value: Projected FCF is $-15.41 as of Aug. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Siltronic AG (SSLLF) Overvalued in 2026?

Based on GuruFocus' analysis, Siltronic AG stock appears to be overvalued. The current stock price of $88.40 is trading 42.4% above its estimated GF Value™ of $62.10. GuruFocus considers Siltronic AG to be Significantly Overvalued.

Key valuation signals for SSLLF:

  • Intrinsic Value: Projected FCF: $-15.41
  • GF Value™: $62.10 vs. price of $88.40 (42.4% above fair value)
  • GF Score™: 68/100 with 6 warning signs

No single metric tells the full story. See the SSLLF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Siltronic AG Business Description

Address Einsteinstrassee 172, Munich, BY, DEU, 81677
Siltronic AG is engaged in the development, production, and marketing of semiconductor wafers. The company has production facilities in Asia, Europe, and the USA. The company offers Annealed Wafers, Floatzone, Power products, and Ultimate Silicon. Its geographic segments consist of Germany; Europe excluding Germany; the United States; Taiwan & (mainland) China; South Korea, and Asia excluding Taiwan, and (mainland) China.
68GF Score

Get the complete analysis for SSLLF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$88.40
Price
$62.10
GF Value