STAA (Staar Surgical Co) Intrinsic Value: Projected FCF: $6.20 (As of Sep. 22, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STAA Staar Surgical Co STAA
76 GF Score
Price $20.32
GF Value $33.37
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Staar Surgical Co Intrinsic Value: Projected FCF?

Staar Surgical Co STAA -2.40% 76 Intrinsic Value: Projected FCF is $6.20 as of Sep. 22, 2026. GuruFocus rates STAA with a GF Score™ of 76/100 and a GF Value™ of $33.37 (Possible Value Trap). The stock has 4 warning signs investors should review. Among 413 Medical Devices & Instruments companies, Staar Surgical Co ranks worse than 80.15% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-22), Staar Surgical Co's Intrinsic Value: Projected FCF is $6.20. The stock price of Staar Surgical Co is $20.32. Therefore, Staar Surgical Co's Price-to-Intrinsic-Value-Projected-FCF of today is 3.3.

The historical rank and industry rank for Staar Surgical Co's Intrinsic Value: Projected FCF or its related term are showing as below:

STAA' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 2.2   Med: 10.62   Max: 43.66
Current: 3.28

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Staar Surgical Co was 43.66. The lowest was 2.20. And the median was 10.62.

STAA's Price-to-Projected-FCF is ranked worse than
80.15% of 413 companies
in the Medical Devices & Instruments industry
Industry Median: 1.47 vs STAA: 3.28

Staar Surgical Co  (NAS:STAA) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Staar Surgical Co's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=20.32/6.1973100026936
=3.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Staar Surgical Co Intrinsic Value: Projected FCF Related Terms


Staar Surgical Co Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Staar Surgical Co's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Staar Surgical Co Intrinsic Value: Projected FCF Chart

Staar Surgical Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 10.01 - -

Staar Surgical Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

STAA vs AZTA, KMTS, ANGO: Intrinsic Value: Projected FCF Comparison

For the Medical Instruments & Supplies subindustry, Staar Surgical Co's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Staar Surgical Co Price-to-Projected-FCF vs Medical Devices & Instruments Industry

For the Medical Devices & Instruments industry and Healthcare sector, Staar Surgical Co's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Staar Surgical Co's Price-to-Projected-FCF falls into.


STAA
76GF Score
Staar Surgical Co STAA
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Staar Surgical Co Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Staar Surgical Co's Free Cash Flow(6 year avg) = $2.65.

Staar Surgical Co's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(10.125989035996*2.65152+365.398*0.8)/51.501
=6.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $6.20 mean?
Staar Surgical Co (STAA) has a Intrinsic Value: Projected FCF of $6.20 as of Sep. 22, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Staar Surgical Co and its competitors. According to the industry distribution chart, Staar Surgical Co ranks #331 out of 413 companies in the Medical Devices & Instruments industry, placing it in the top 80.1%.
Is Staar Surgical Co's Intrinsic Value: Projected FCF too high?
Staar Surgical Co's current Intrinsic Value: Projected FCF is $6.20. The Medical Devices & Instruments industry median Intrinsic Value: Projected FCF is 1.47. Staar Surgical Co's value of $6.20 is 321.8% above this industry median. Based on the distribution chart, Staar Surgical Co ranks #331 out of 413 companies in the Medical Devices & Instruments industry, which is in the bottom quartile relative to peers. Overall, Staar Surgical Co has a GF Score™ of 76/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Staar Surgical Co's Intrinsic Value: Projected FCF compare to AZTA and KMTS?
According to the Medical Devices & Instruments industry distribution chart, Staar Surgical Co ranks #331 out of 413 companies for Intrinsic Value: Projected FCF. This places Staar Surgical Co in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 1.47. Staar Surgical Co's value of $6.20 is 321.8% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Medical Devices & Instruments company?
The median Intrinsic Value: Projected FCF among Medical Devices & Instruments companies is 1.47, based on 413 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Staar Surgical Co's current Intrinsic Value: Projected FCF of $6.20 is 321.8% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Staar Surgical Co and its competitors. For the Medical Devices & Instruments industry, the median Intrinsic Value: Projected FCF is 1.47 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Staar Surgical Co's current Intrinsic Value: Projected FCF is $6.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Staar Surgical Co stock overvalued right now?
Based on GuruFocus' analysis, Staar Surgical Co (STAA) is currently considered Possible Value Trap. The stock's GF Value™ is $33.37, compared to a current price of $20.32 — trading 39.1% below its estimated fair value. The current Intrinsic Value: Projected FCF is $6.20 and 321.8% above the Medical Devices & Instruments industry median of 1.47. Staar Surgical Co's overall GF Score™ is 76/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Staar Surgical Co (STAA), the current Intrinsic Value: Projected FCF is $6.20 as of Sep. 22, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Staar Surgical Co (STAA) Overvalued in 2026?

Based on GuruFocus' analysis, Staar Surgical Co stock appears to be undervalued. The current stock price of $20.32 is trading 39.1% below its estimated GF Value™ of $33.37. GuruFocus considers Staar Surgical Co to be Possible Value Trap.

Key valuation signals for STAA:

  • Intrinsic Value: Projected FCF: $6.20
  • GF Value™: $33.37 vs. price of $20.32 (39.1% below fair value)
  • GF Score™: 76/100 with 4 warning signs
  • Industry Position: 321.8% above the Medical Devices & Instruments median (#331 of 413)

No single metric tells the full story. See the STAA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Staar Surgical Co Business Description

Other Exchanges SR3:Germany
Address 25510 Commercentre Drive, Lake Forest, CA, USA, 92630
Staar Surgical Co is a manufacturer of lenses. It designs, develops, manufactures, and sells implantable lenses for the eye and delivery systems used to deliver the lenses into the eye. The company offers two types of products: Implantable Collamer lenses (ICL), which are used in refractive surgery. The company generates almost all of its revenue from the sale of its ICL products. Geographically, the company generates key revenue from Foreign sales.
76GF Score

Get the complete analysis for STAA

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$20.32
Price
$33.37
GF Value