STAEF (Stanley Electric Co) Intrinsic Value: Projected FCF: $27.48 (As of Sep. 05, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STAEF Stanley Electric Co Ltd STAEF
88 GF Score
Price $20.36
GF Value $21.32
! 3 Warning Signs
View Full Analysis

What is Stanley Electric Co Intrinsic Value: Projected FCF?

Stanley Electric Co STAEF 88 Intrinsic Value: Projected FCF is $27.48 as of Sep. 05, 2026. GuruFocus rates STAEF with a GF Score™ of 88/100 and a GF Value™ of $21.32. The stock has 3 warning signs investors should review. Among 945 Vehicles & Parts companies, Stanley Electric Co ranks better than 59.47% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-05), Stanley Electric Co's Intrinsic Value: Projected FCF is $27.48. The stock price of Stanley Electric Co is $20.355. Therefore, Stanley Electric Co's Price-to-Intrinsic-Value-Projected-FCF of today is 0.7.

The historical rank and industry rank for Stanley Electric Co's Intrinsic Value: Projected FCF or its related term are showing as below:

STAEF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.59   Med: 0.73   Max: 1.24
Current: 0.74

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Stanley Electric Co was 1.24. The lowest was 0.59. And the median was 0.73.

STAEF's Price-to-Projected-FCF is ranked better than
59.47% of 945 companies
in the Vehicles & Parts industry
Industry Median: 0.96 vs STAEF: 0.74

Stanley Electric Co  (OTCPK:STAEF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Stanley Electric Co's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=20.355/29.083950995686
=0.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Stanley Electric Co Intrinsic Value: Projected FCF Related Terms


Stanley Electric Co Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Stanley Electric Co's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Stanley Electric Co Intrinsic Value: Projected FCF Chart

Stanley Electric Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 35.62 22.22 27.44 24.36 34.78

Stanley Electric Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 34.78 0.00

STAEF vs ORLY, AZO, GPC: Intrinsic Value: Projected FCF Comparison

For the Auto Parts subindustry, Stanley Electric Co's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Stanley Electric Co Price-to-Projected-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Stanley Electric Co's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Stanley Electric Co's Price-to-Projected-FCF falls into.


STAEF
88GF Score
Stanley Electric Co Ltd STAEF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Stanley Electric Co Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Stanley Electric Co's Free Cash Flow(6 year avg) = $176.21.

Stanley Electric Co's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*176.21457142857+2864.364*0.8)/136.471
=29.08

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $27.48 mean?
Stanley Electric Co (STAEF) has a Intrinsic Value: Projected FCF of $27.48 as of Sep. 05, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Stanley Electric Co and its competitors. According to the industry distribution chart, Stanley Electric Co ranks #383 out of 945 companies in the Vehicles & Parts industry, placing it in the top 40.5%.
Is Stanley Electric Co's Intrinsic Value: Projected FCF too high?
Stanley Electric Co's current Intrinsic Value: Projected FCF is $27.48. The Vehicles & Parts industry median Intrinsic Value: Projected FCF is 0.96. Stanley Electric Co's value of $27.48 is 2762.5% above this industry median. Based on the distribution chart, Stanley Electric Co ranks #383 out of 945 companies in the Vehicles & Parts industry, which is above the industry midpoint. Overall, Stanley Electric Co has a GF Score™ of 88/100, reflecting its overall financial health beyond just this single metric.
How does Stanley Electric Co's Intrinsic Value: Projected FCF compare to ORLY and AZO?
According to the Vehicles & Parts industry distribution chart, Stanley Electric Co ranks #383 out of 945 companies for Intrinsic Value: Projected FCF. This puts Stanley Electric Co in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 0.96. Stanley Electric Co's value of $27.48 is 2762.5% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Vehicles & Parts company?
The median Intrinsic Value: Projected FCF among Vehicles & Parts companies is 0.96, based on 945 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Stanley Electric Co's current Intrinsic Value: Projected FCF of $27.48 is 2762.5% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Stanley Electric Co and its competitors. For the Vehicles & Parts industry, the median Intrinsic Value: Projected FCF is 0.96 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Stanley Electric Co's current Intrinsic Value: Projected FCF is $27.48. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Stanley Electric Co stock overvalued right now?
Stanley Electric Co (STAEF) has a current Intrinsic Value: Projected FCF of $27.48. The stock's GF Value™ is $21.32, compared to a current price of $20.36 — trading 4.5% below its estimated fair value. The current Intrinsic Value: Projected FCF is $27.48 and 2762.5% above the Vehicles & Parts industry median of 0.96. Stanley Electric Co's overall GF Score™ is 88/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Stanley Electric Co (STAEF), the current Intrinsic Value: Projected FCF is $27.48 as of Sep. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Stanley Electric Co (STAEF) Overvalued in 2026?

Based on GuruFocus' analysis, Stanley Electric Co stock appears to be undervalued. The current stock price of $20.36 is trading 4.5% below its estimated GF Value™ of $21.32.

Key valuation signals for STAEF:

  • Intrinsic Value: Projected FCF: $27.48
  • GF Value™: $21.32 vs. price of $20.36 (4.5% below fair value)
  • GF Score™: 88/100 with 3 warning signs
  • Industry Position: 2762.5% above the Vehicles & Parts median (#383 of 945)

No single metric tells the full story. See the STAEF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Stanley Electric Co Business Description

Other Exchanges 6923:Japan
Address 2-9-13 Nakameguro, Meguro-ku, Tokyo, JPN, 153-8636
Stanley Electric Co Ltd is engaged in the manufacture and sale of lighting and electronic components, mainly for the automotive industry. The company operates through three reportable segments: Automotive Equipment Business, Components Business, and Electronic Application Products Business. The Automotive Equipment segment produces automotive lighting products for automobile manufacturers, while the Components segment provides electronic device products for electrical and automotive-related manufacturers. The Electronic Application Products segment manufactures products such as LCD backlights, strobes, and operation panels tailored to customer specifications. It generates the majority of its revenue from the Automotive equipment business segment.
88GF Score

Get the complete analysis for STAEF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$20.36
Price
$21.32
GF Value