Dong Paint JSC (STC:ADP) Intrinsic Value: Projected FCF: ₫0.00 (As of Sep. 06, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STC:ADP Dong Paint JSC STC:ADP
32 GF Score
Price ₫23,800.00
! 1 Warning Sign
View Full Analysis

What is Dong Paint JSC Intrinsic Value: Projected FCF?

Dong Paint JSC STC:ADP 32 Intrinsic Value: Projected FCF is ₫0.00 as of Sep. 06, 2026. GuruFocus rates STC:ADP with a GF Score™ of 32/100. The stock has 1 warning sign investors should review. Among 1,156 Chemicals companies, Dong Paint JSC ranks worse than 86505.1% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-06), Dong Paint JSC's Intrinsic Value: Projected FCF is ₫0.00. The stock price of Dong Paint JSC is ₫23800.00. Therefore, Dong Paint JSC's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Dong Paint JSC's Intrinsic Value: Projected FCF or its related term are showing as below:

STC:ADP's Price-to-Projected-FCF is not ranked *
in the Chemicals industry.
Industry Median: 1.37
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Dong Paint JSC  (STC:ADP) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Dong Paint JSC's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=23800.00/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Dong Paint JSC Intrinsic Value: Projected FCF Related Terms


Dong Paint JSC Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Dong Paint JSC's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dong Paint JSC Intrinsic Value: Projected FCF Chart

Dong Paint JSC Annual Data
Trend
Intrinsic Value: Projected FCF

Dong Paint JSC Semi-Annual Data
Intrinsic Value: Projected FCF

STC:ADP vs LIN, SHW, ECL: Intrinsic Value: Projected FCF Comparison

For the Specialty Chemicals subindustry, Dong Paint JSC's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dong Paint JSC Price-to-Projected-FCF vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Dong Paint JSC's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Dong Paint JSC's Price-to-Projected-FCF falls into.


STC:ADP
32GF Score
Dong Paint JSC STC:ADP
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dong Paint JSC Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


What does a Intrinsic Value: Projected FCF of ₫0.00 mean?
Dong Paint JSC (STC:ADP) has a Intrinsic Value: Projected FCF of ₫0.00 as of Sep. 06, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Dong Paint JSC and its competitors. According to the industry distribution chart, Dong Paint JSC ranks #999999 out of 1156 companies in the Chemicals industry.
Is Dong Paint JSC's Intrinsic Value: Projected FCF too high?
Dong Paint JSC's current Intrinsic Value: Projected FCF is ₫0.00. Based on the distribution chart, Dong Paint JSC ranks #999999 out of 1156 companies in the Chemicals industry, which is in the bottom quartile relative to peers. Overall, Dong Paint JSC has a GF Score™ of 32/100, reflecting its overall financial health beyond just this single metric.
How does Dong Paint JSC's Intrinsic Value: Projected FCF compare to LIN and SHW?
According to the Chemicals industry distribution chart, Dong Paint JSC ranks #999999 out of 1156 companies for Intrinsic Value: Projected FCF. This places Dong Paint JSC in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 1.37. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Chemicals company?
The median Intrinsic Value: Projected FCF among Chemicals companies is 1.37, based on 1,156 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Dong Paint JSC and its competitors. For the Chemicals industry, the median Intrinsic Value: Projected FCF is 1.37 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Dong Paint JSC's current Intrinsic Value: Projected FCF is ₫0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dong Paint JSC stock overvalued right now?
Dong Paint JSC (STC:ADP) has a current Intrinsic Value: Projected FCF of ₫0.00. The current Intrinsic Value: Projected FCF is ₫0.00. Dong Paint JSC's overall GF Score™ is 32/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Dong Paint JSC (STC:ADP), the current Intrinsic Value: Projected FCF is ₫0.00 as of Sep. 06, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Dong Paint JSC Business Description

Address 1387 Binh Dong Ben, Ward 15, District 8, Ho Chi Minh City, VNM
Dong Paint JSC is a paint manufacturing company in Vietnam engaged in the business of production, import and export of paint products and raw materials and equipment in the paint industry; Design and supply other types of technical services on products, raw materials and equipment in the paint industry; Doing business in other business lines as prescribed by law. Its products include Decorative construction paint, Technical paint, Artistic paint, Painting ships, and constructions.
32GF Score

Get the complete analysis for STC:ADP

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫23,800.00
Price