Dat Phuong Group JSC (STC:DPG) Intrinsic Value: Projected FCF: ₫-1,995.59 (As of Sep. 05, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STC:DPG Dat Phuong Group JSC STC:DPG
86 GF Score
Price ₫29,100.00
GF Value ₫46,419.73
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Dat Phuong Group JSC Intrinsic Value: Projected FCF?

Dat Phuong Group JSC STC:DPG +0.69% 86 Intrinsic Value: Projected FCF is ₫-1,995.59 as of Sep. 05, 2026. GuruFocus rates STC:DPG with a GF Score™ of 86/100 and a GF Value™ of ₫46,419.73 (Possible Value Trap). The stock has 5 warning signs investors should review. Among 1,223 Construction companies, Dat Phuong Group JSC ranks worse than 81766.07% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-05), Dat Phuong Group JSC's Intrinsic Value: Projected FCF is ₫-1,995.59. The stock price of Dat Phuong Group JSC is ₫29100.00. Therefore, Dat Phuong Group JSC's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Dat Phuong Group JSC's Intrinsic Value: Projected FCF or its related term are showing as below:

During the past 8 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Dat Phuong Group JSC was 15.48. The lowest was 0.89. And the median was 3.01.

STC:DPG's Price-to-Projected-FCF is not ranked *
in the Construction industry.
Industry Median: 0.97
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Dat Phuong Group JSC  (STC:DPG) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Dat Phuong Group JSC's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=29100.00/-1995.591288818
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Dat Phuong Group JSC Intrinsic Value: Projected FCF Related Terms


Dat Phuong Group JSC Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Dat Phuong Group JSC's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dat Phuong Group JSC Intrinsic Value: Projected FCF Chart

Dat Phuong Group JSC Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial 0.00 0.00 0.00 32,181.73 10,915.79

Dat Phuong Group JSC Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16,895.23 10,679.27 10,915.79 2,726.47 -1,995.59

STC:DPG vs PWR, FIX, EME: Intrinsic Value: Projected FCF Comparison

For the Engineering & Construction subindustry, Dat Phuong Group JSC's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dat Phuong Group JSC Price-to-Projected-FCF vs Construction Industry

For the Construction industry and Industrials sector, Dat Phuong Group JSC's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Dat Phuong Group JSC's Price-to-Projected-FCF falls into.


STC:DPG
86GF Score
Dat Phuong Group JSC STC:DPG
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dat Phuong Group JSC Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Dat Phuong Group JSC's Free Cash Flow(6 year avg) = ₫-266,269.22.

Dat Phuong Group JSC's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(9.7849180867139*-266269.21696+2960964.116*0.8)/118.587
=-1,995.59

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of ₫-1,995.59 mean?
Dat Phuong Group JSC (STC:DPG) has a Intrinsic Value: Projected FCF of ₫-1,995.59 as of Sep. 05, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Dat Phuong Group JSC and its competitors. According to the industry distribution chart, Dat Phuong Group JSC ranks #999999 out of 1223 companies in the Construction industry.
Is Dat Phuong Group JSC's Intrinsic Value: Projected FCF too high?
Dat Phuong Group JSC's current Intrinsic Value: Projected FCF is ₫-1,995.59. Based on the distribution chart, Dat Phuong Group JSC ranks #999999 out of 1223 companies in the Construction industry, which is in the bottom quartile relative to peers. Overall, Dat Phuong Group JSC has a GF Score™ of 86/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Dat Phuong Group JSC's Intrinsic Value: Projected FCF compare to PWR and FIX?
According to the Construction industry distribution chart, Dat Phuong Group JSC ranks #999999 out of 1223 companies for Intrinsic Value: Projected FCF. This places Dat Phuong Group JSC in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.97. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Construction company?
The median Intrinsic Value: Projected FCF among Construction companies is 0.97, based on 1,223 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Dat Phuong Group JSC and its competitors. For the Construction industry, the median Intrinsic Value: Projected FCF is 0.97 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Dat Phuong Group JSC's current Intrinsic Value: Projected FCF is ₫-1,995.59. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dat Phuong Group JSC stock overvalued right now?
Based on GuruFocus' analysis, Dat Phuong Group JSC (STC:DPG) is currently considered Possible Value Trap. The stock's GF Value™ is ₫46,419.73, compared to a current price of ₫29,100.00 — trading 37.3% below its estimated fair value. The current Intrinsic Value: Projected FCF is ₫-1,995.59. Dat Phuong Group JSC's overall GF Score™ is 86/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Dat Phuong Group JSC (STC:DPG), the current Intrinsic Value: Projected FCF is ₫-1,995.59 as of Sep. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dat Phuong Group JSC (STC:DPG) Overvalued in 2026?

Based on GuruFocus' analysis, Dat Phuong Group JSC stock appears to be undervalued. The current stock price of ₫29,100.00 is trading 37.3% below its estimated GF Value™ of ₫46,419.73. GuruFocus considers Dat Phuong Group JSC to be Possible Value Trap.

Key valuation signals for STC:DPG:

  • Intrinsic Value: Projected FCF: ₫-1,995.59
  • GF Value™: ₫46,419.73 vs. price of ₫29,100.00 (37.3% below fair value)
  • GF Score™: 86/100 with 5 warning signs

No single metric tells the full story. See the STC:DPG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dat Phuong Group JSC Business Description

Address Handico Building, Floor 15th, Pham Hung, Me Tri ward, Nam Tu Liem District, Hanoi, VNM
Dat Phuong Group JSC is engaged in construction activities. Its main business activities include building traffic works, hydropower plants and irrigation, investment in the construction of hydropower projects, investment in the construction of infrastructure, and others. Dat Phuong is a Sustainable Real Estate Development and Construction Group with a position in the field of construction and energy investment, pioneering in creating real estate products in harmony with nature. It makes its mark with comprehensive quality in construction and services, bringing satisfaction and true value to residents, investors, community, environment, and society.
86GF Score

Get the complete analysis for STC:DPG

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫29,100.00
Price
₫46,419.73
GF Value