Hoang Huy Investment Services JSC (STC:HHS) Intrinsic Value: Projected FCF: ₫18,491.13 (As of Sep. 12, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STC:HHS Hoang Huy Investment Services JSC STC:HHS
72 GF Score
Price ₫10,000.00
GF Value ₫18,476.48
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Hoang Huy Investment Services JSC Intrinsic Value: Projected FCF?

Hoang Huy Investment Services JSC STC:HHS -5.66% 72 Intrinsic Value: Projected FCF is ₫18,491.13 as of Sep. 12, 2026. GuruFocus rates STC:HHS with a GF Score™ of 72/100 and a GF Value™ of ₫18,476.48 (Possible Value Trap). The stock has 6 warning signs investors should review. Among 161 Farm & Heavy Construction Machinery companies, Hoang Huy Investment Services JSC ranks better than 78.88% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-12), Hoang Huy Investment Services JSC's Intrinsic Value: Projected FCF is ₫18,491.13. The stock price of Hoang Huy Investment Services JSC is ₫10000.00. Therefore, Hoang Huy Investment Services JSC's Price-to-Intrinsic-Value-Projected-FCF of today is 0.5.

The historical rank and industry rank for Hoang Huy Investment Services JSC's Intrinsic Value: Projected FCF or its related term are showing as below:

STC:HHS' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.2   Med: 0.45   Max: 0.88
Current: 0.54

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Hoang Huy Investment Services JSC was 0.88. The lowest was 0.20. And the median was 0.45.

STC:HHS's Price-to-Projected-FCF is ranked better than
78.88% of 161 companies
in the Farm & Heavy Construction Machinery industry
Industry Median: 1.15 vs STC:HHS: 0.54

Hoang Huy Investment Services JSC  (STC:HHS) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Hoang Huy Investment Services JSC's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=10000.00/18491.126948878
=0.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Hoang Huy Investment Services JSC Intrinsic Value: Projected FCF Related Terms


Hoang Huy Investment Services JSC Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Hoang Huy Investment Services JSC's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hoang Huy Investment Services JSC Intrinsic Value: Projected FCF Chart

Hoang Huy Investment Services JSC Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 13,261.41 11,601.55 11,514.28 11,700.25 25,718.79

Hoang Huy Investment Services JSC Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 17,349.06 22,852.14 25,718.79 23,606.87 18,491.13

STC:HHS vs CAT, DE, PCAR: Intrinsic Value: Projected FCF Comparison

For the Farm & Heavy Construction Machinery subindustry, Hoang Huy Investment Services JSC's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hoang Huy Investment Services JSC Price-to-Projected-FCF vs Farm & Heavy Construction Machinery Industry

For the Farm & Heavy Construction Machinery industry and Industrials sector, Hoang Huy Investment Services JSC's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Hoang Huy Investment Services JSC's Price-to-Projected-FCF falls into.


STC:HHS
72GF Score
Hoang Huy Investment Services JSC STC:HHS
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hoang Huy Investment Services JSC Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Hoang Huy Investment Services JSC's Free Cash Flow(6 year avg) = ₫75,301.13.

Hoang Huy Investment Services JSC's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(10.056836766857*75301.12592+9038271.043*0.8)/431.986
=18,491.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of ₫18,491.13 mean?
Hoang Huy Investment Services JSC (STC:HHS) has a Intrinsic Value: Projected FCF of ₫18,491.13 as of Sep. 12, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Hoang Huy Investment Services JSC and its competitors. According to the industry distribution chart, Hoang Huy Investment Services JSC ranks #34 out of 161 companies in the Farm & Heavy Construction Machinery industry, placing it in the top 21.1%.
Is Hoang Huy Investment Services JSC's Intrinsic Value: Projected FCF too high?
Hoang Huy Investment Services JSC's current Intrinsic Value: Projected FCF is ₫18,491.13. Based on the distribution chart, Hoang Huy Investment Services JSC ranks #34 out of 161 companies in the Farm & Heavy Construction Machinery industry, which is in the top quartile — a strong position relative to peers. Overall, Hoang Huy Investment Services JSC has a GF Score™ of 72/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Hoang Huy Investment Services JSC's Intrinsic Value: Projected FCF compare to CAT and DE?
According to the Farm & Heavy Construction Machinery industry distribution chart, Hoang Huy Investment Services JSC ranks #34 out of 161 companies for Intrinsic Value: Projected FCF. This places Hoang Huy Investment Services JSC in the top 21% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 1.15. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Farm & Heavy Construction Machinery company?
The median Intrinsic Value: Projected FCF among Farm & Heavy Construction Machinery companies is 1.15, based on 161 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Hoang Huy Investment Services JSC and its competitors. For the Farm & Heavy Construction Machinery industry, the median Intrinsic Value: Projected FCF is 1.15 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Hoang Huy Investment Services JSC's current Intrinsic Value: Projected FCF is ₫18,491.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hoang Huy Investment Services JSC stock overvalued right now?
Based on GuruFocus' analysis, Hoang Huy Investment Services JSC (STC:HHS) is currently considered Possible Value Trap. The stock's GF Value™ is ₫18,476.48, compared to a current price of ₫10,000.00 — trading 45.9% below its estimated fair value. The current Intrinsic Value: Projected FCF is ₫18,491.13. Hoang Huy Investment Services JSC's overall GF Score™ is 72/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Hoang Huy Investment Services JSC (STC:HHS), the current Intrinsic Value: Projected FCF is ₫18,491.13 as of Sep. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hoang Huy Investment Services JSC (STC:HHS) Overvalued in 2026?

Based on GuruFocus' analysis, Hoang Huy Investment Services JSC stock appears to be undervalued. The current stock price of ₫10,000.00 is trading 45.9% below its estimated GF Value™ of ₫18,476.48. GuruFocus considers Hoang Huy Investment Services JSC to be Possible Value Trap.

Key valuation signals for STC:HHS:

  • Intrinsic Value: Projected FCF: ₫18,491.13
  • GF Value™: ₫18,476.48 vs. price of ₫10,000.00 (45.9% below fair value)
  • GF Score™: 72/100 with 6 warning signs

No single metric tells the full story. See the STC:HHS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hoang Huy Investment Services JSC Business Description

Address 116 Nguyen Duc Canh, Cat Dai Ward, Le Chan District, Hai Phong, VNM
Hoang Huy Investment Services JSC is engaged in the business of trading in passenger cars, trucks, and related spare parts and manufacturing and importing medium and heavy trucks such as American International tractor trucks, DongFeng trucks and Genuine DongFeng spare parts and components. It is also involved in investing in large-scale real estate projects such as Hoang Huy Green River, Hoang Huy New City etc.
72GF Score

Get the complete analysis for STC:HHS

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫10,000.00
Price
₫18,476.48
GF Value