STGPF (Scentre Group) Intrinsic Value: Projected FCF: $3.21 (As of Sep. 01, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STGPF Scentre Group STGPF
69 GF Score
Price $2.55
GF Value $2.44
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Scentre Group Intrinsic Value: Projected FCF?

Scentre Group STGPF 69 Intrinsic Value: Projected FCF is $3.21 as of Sep. 01, 2026. GuruFocus rates STGPF with a GF Score™ of 69/100 and a GF Value™ of $2.44 (Fairly Valued). The stock has 7 warning signs investors should review. Among 614 REITs companies, Scentre Group ranks worse than 62.87% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-01), Scentre Group's Intrinsic Value: Projected FCF is $3.21. The stock price of Scentre Group is $2.55. Therefore, Scentre Group's Price-to-Intrinsic-Value-Projected-FCF of today is 0.8.

The historical rank and industry rank for Scentre Group's Intrinsic Value: Projected FCF or its related term are showing as below:

STGPF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.45   Med: 0.62   Max: 0.93
Current: 0.79

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Scentre Group was 0.93. The lowest was 0.45. And the median was 0.62.

STGPF's Price-to-Projected-FCF is ranked worse than
62.87% of 614 companies
in the REITs industry
Industry Median: 0.66 vs STGPF: 0.79

Scentre Group  (OTCPK:STGPF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Scentre Group's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=2.55/3.0296244658192
=0.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Scentre Group Intrinsic Value: Projected FCF Related Terms


Scentre Group Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Scentre Group's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Scentre Group Intrinsic Value: Projected FCF Chart

Scentre Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.01 4.29 3.03 2.60 3.00

Scentre Group Semi-Annual Data
Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 2.60 0.00 3.00 0.00

STGPF vs SPG, O, KIM: Intrinsic Value: Projected FCF Comparison

For the REIT - Retail subindustry, Scentre Group's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Scentre Group Price-to-Projected-FCF vs REITs Industry

For the REITs industry and Real Estate sector, Scentre Group's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Scentre Group's Price-to-Projected-FCF falls into.


STGPF
69GF Score
Scentre Group STGPF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Scentre Group Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Scentre Group's Free Cash Flow(6 year avg) = $609.68.

Scentre Group's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec25)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*609.68442857143+12548.173*0.8)/5229.344
=3.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $3.21 mean?
Scentre Group (STGPF) has a Intrinsic Value: Projected FCF of $3.21 as of Sep. 01, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Scentre Group and its competitors. According to the industry distribution chart, Scentre Group ranks #386 out of 614 companies in the REITs industry, placing it in the top 62.9%.
Is Scentre Group's Intrinsic Value: Projected FCF too high?
Scentre Group's current Intrinsic Value: Projected FCF is $3.21. The REITs industry median Intrinsic Value: Projected FCF is 0.66. Scentre Group's value of $3.21 is 386.4% above this industry median. Based on the distribution chart, Scentre Group ranks #386 out of 614 companies in the REITs industry, which is below the industry midpoint. Overall, Scentre Group has a GF Score™ of 69/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Scentre Group's Intrinsic Value: Projected FCF compare to SPG and O?
According to the REITs industry distribution chart, Scentre Group ranks #386 out of 614 companies for Intrinsic Value: Projected FCF. This places Scentre Group in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.66. Scentre Group's value of $3.21 is 386.4% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a REITs company?
The median Intrinsic Value: Projected FCF among REITs companies is 0.66, based on 614 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Scentre Group's current Intrinsic Value: Projected FCF of $3.21 is 386.4% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Scentre Group and its competitors. For the REITs industry, the median Intrinsic Value: Projected FCF is 0.66 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Scentre Group's current Intrinsic Value: Projected FCF is $3.21. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Scentre Group stock overvalued right now?
Based on GuruFocus' analysis, Scentre Group (STGPF) is currently considered Fairly Valued. The stock's GF Value™ is $2.44, compared to a current price of $2.55 — trading 4.5% above its estimated fair value. The current Intrinsic Value: Projected FCF is $3.21 and 386.4% above the REITs industry median of 0.66. Scentre Group's overall GF Score™ is 69/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Scentre Group (STGPF), the current Intrinsic Value: Projected FCF is $3.21 as of Sep. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Scentre Group (STGPF) Overvalued in 2026?

Based on GuruFocus' analysis, Scentre Group stock appears to be overvalued. The current stock price of $2.55 is trading 4.5% above its estimated GF Value™ of $2.44. GuruFocus considers Scentre Group to be Fairly Valued.

Key valuation signals for STGPF:

  • Intrinsic Value: Projected FCF: $3.21
  • GF Value™: $2.44 vs. price of $2.55 (4.5% above fair value)
  • GF Score™: 69/100 with 7 warning signs
  • Industry Position: 386.4% above the REITs median (#386 of 614)

No single metric tells the full story. See the STGPF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Scentre Group Business Description

Industry Real EstateREITs
Other Exchanges 59S:GermanySCG:Australia
Address 85 Castlereagh Street, Level 30, Sydney, NSW, AUS, 2000
Scentre Group owns the largest premium shopping center portfolio in Australia and New Zealand, operating 42 Westfield malls. This includes seven of the top 10 malls in Australia by sales turnover and four of the top five in New Zealand. Westfield centers are typically one-stop shopping destinations, each with a comprehensive range of retail, service, lifestyle, and entertainment offerings. About half the retail floorspace is leased to anchor tenants, and half to specialty tenants. The vast majority of Scentre's income is derived from rents. The group also earns small management fees for managing properties and development projects on behalf of capital partners.
69GF Score

Get the complete analysis for STGPF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$2.55
Price
$2.44
GF Value