STKAF (Stockland) Intrinsic Value: Projected FCF: $5.23 (As of Aug. 29, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STKAF Stockland Corp Ltd STKAF
68 GF Score
Price $3.30
GF Value $4.67
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Stockland Intrinsic Value: Projected FCF?

Stockland STKAF 68 Intrinsic Value: Projected FCF is $5.23 as of Aug. 29, 2026. GuruFocus rates STKAF with a GF Score™ of 68/100 and a GF Value™ of $4.67 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 615 REITs companies, Stockland ranks better than 52.03% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-29), Stockland's Intrinsic Value: Projected FCF is $5.23. The stock price of Stockland is $3.30. Therefore, Stockland's Price-to-Intrinsic-Value-Projected-FCF of today is 0.6.

The historical rank and industry rank for Stockland's Intrinsic Value: Projected FCF or its related term are showing as below:

STKAF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.54   Med: 0.62   Max: 0.89
Current: 0.63

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Stockland was 0.89. The lowest was 0.54. And the median was 0.62.

STKAF's Price-to-Projected-FCF is ranked better than
52.03% of 615 companies
in the REITs industry
Industry Median: 0.65 vs STKAF: 0.63

Stockland  (OTCPK:STKAF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Stockland's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=3.30/4.6733683735774
=0.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Stockland Intrinsic Value: Projected FCF Related Terms


Stockland Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Stockland's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Stockland Intrinsic Value: Projected FCF Chart

Stockland Annual Data
Trend Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25 Jun26
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.47 4.04 4.07 4.03 4.85

Stockland Semi-Annual Data
Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.07 0.00 4.03 0.00 4.85

STKAF vs VICI, WPC, BNL: Intrinsic Value: Projected FCF Comparison

For the REIT - Diversified subindustry, Stockland's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Stockland Price-to-Projected-FCF vs REITs Industry

For the REITs industry and Real Estate sector, Stockland's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Stockland's Price-to-Projected-FCF falls into.


STKAF
68GF Score
Stockland Corp Ltd STKAF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Stockland Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Stockland's Free Cash Flow(6 year avg) = $457.14.

Stockland's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(11.613375984848*457.144+7526.353*0.8)/2424.390
=4.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $5.23 mean?
Stockland (STKAF) has a Intrinsic Value: Projected FCF of $5.23 as of Aug. 29, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Stockland and its competitors. According to the industry distribution chart, Stockland ranks #295 out of 615 companies in the REITs industry, placing it in the top 48%.
Is Stockland's Intrinsic Value: Projected FCF too high?
Stockland's current Intrinsic Value: Projected FCF is $5.23. The REITs industry median Intrinsic Value: Projected FCF is 0.65. Stockland's value of $5.23 is 704.6% above this industry median. Based on the distribution chart, Stockland ranks #295 out of 615 companies in the REITs industry, which is above the industry midpoint. Overall, Stockland has a GF Score™ of 68/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Stockland's Intrinsic Value: Projected FCF compare to VICI and WPC?
According to the REITs industry distribution chart, Stockland ranks #295 out of 615 companies for Intrinsic Value: Projected FCF. This puts Stockland in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 0.65. Stockland's value of $5.23 is 704.6% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a REITs company?
The median Intrinsic Value: Projected FCF among REITs companies is 0.65, based on 615 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Stockland's current Intrinsic Value: Projected FCF of $5.23 is 704.6% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Stockland and its competitors. For the REITs industry, the median Intrinsic Value: Projected FCF is 0.65 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Stockland's current Intrinsic Value: Projected FCF is $5.23. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Stockland stock overvalued right now?
Based on GuruFocus' analysis, Stockland (STKAF) is currently considered Modestly Undervalued. The stock's GF Value™ is $4.67, compared to a current price of $3.30 — trading 29.3% below its estimated fair value. The current Intrinsic Value: Projected FCF is $5.23 and 704.6% above the REITs industry median of 0.65. Stockland's overall GF Score™ is 68/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Stockland (STKAF), the current Intrinsic Value: Projected FCF is $5.23 as of Aug. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Stockland (STKAF) Overvalued in 2026?

Based on GuruFocus' analysis, Stockland stock appears to be undervalued. The current stock price of $3.30 is trading 29.3% below its estimated GF Value™ of $4.67. GuruFocus considers Stockland to be Modestly Undervalued.

Key valuation signals for STKAF:

  • Intrinsic Value: Projected FCF: $5.23
  • GF Value™: $4.67 vs. price of $3.30 (29.3% below fair value)
  • GF Score™: 68/100 with 5 warning signs
  • Industry Position: 704.6% above the REITs median (#295 of 615)

No single metric tells the full story. See the STKAF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Stockland Business Description

Industry Real EstateREITs
Other Exchanges LN1:GermanySGP:Australia
Address 133 Castlereagh Street, Level 25, Sydney, NSW, AUS, 2000
Stockland is one of Australia's largest residential property developers, specializing in master-planned communities. Earnings from residential and commercial development are lumpy and averaged about 40% of the group's funds from operations over the past five years. Revenue from master-planned communities makes up the majority of development income. While land lease assets contribute only a fraction of the total development revenue, the sector is growing. The investment management business, around two thirds of the group's earnings, generates rental income and investment management fees from a portfolio of retail, logistics, office, and land lease assets. The portfolio mix is evolving, with less retail, and increasing exposure to logistics and office in recent years.
68GF Score

Get the complete analysis for STKAF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$3.30
Price
$4.67
GF Value