STPDF (Stampede Drilling) Intrinsic Value: Projected FCF: $0.11 (As of Aug. 08, 2026) — 95% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STPDF Stampede Drilling Inc STPDF
36 GF Score
Price $0.17
GF Value $0.16
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Stampede Drilling Intrinsic Value: Projected FCF?

Stampede Drilling STPDF 36 Intrinsic Value: Projected FCF is $0.11 as of Aug. 08, 2026, which is 95% below its 10-year median of 2.25. GuruFocus rates STPDF with a GF Score™ of 36/100 and a GF Value™ of $0.16 (Fairly Valued). The stock has 7 warning signs investors should review. Among 614 Oil & Gas companies, Stampede Drilling ranks worse than 74.43% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-08), Stampede Drilling's Intrinsic Value: Projected FCF is $0.11. The stock price of Stampede Drilling is $0.17. Therefore, Stampede Drilling's Price-to-Intrinsic-Value-Projected-FCF of today is 1.6.

The historical rank and industry rank for Stampede Drilling's Intrinsic Value: Projected FCF or its related term are showing as below:

STPDF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.25   Med: 2.25   Max: 30
Current: 1.55

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Stampede Drilling was 30.00. The lowest was 1.25. And the median was 2.25.

STPDF's Price-to-Projected-FCF is ranked worse than
74.43% of 614 companies
in the Oil & Gas industry
Industry Median: 0.845 vs STPDF: 1.55

Stampede Drilling  (OTCPK:STPDF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Stampede Drilling's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.17/0.095251735817153
=1.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Stampede Drilling Intrinsic Value: Projected FCF Related Terms


Stampede Drilling Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Stampede Drilling's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Stampede Drilling Intrinsic Value: Projected FCF Chart

Stampede Drilling Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 -0.15 0.02 0.06

Stampede Drilling Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.04 -0.02 0.06 0.13 0.00

STPDF vs NE, RIG, VAL: Intrinsic Value: Projected FCF Comparison

For the Oil & Gas Drilling subindustry, Stampede Drilling's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Stampede Drilling Price-to-Projected-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Stampede Drilling's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Stampede Drilling's Price-to-Projected-FCF falls into.


STPDF
36GF Score
Stampede Drilling Inc STPDF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Stampede Drilling Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Stampede Drilling's Free Cash Flow(6 year avg) = $-2.22.

Stampede Drilling's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(14.862653310476*-2.22464+64.476*0.8)/194.398
=0.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $0.11 mean?
Stampede Drilling (STPDF) has a Intrinsic Value: Projected FCF of $0.11 as of Aug. 08, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Stampede Drilling and its competitors. This is 95% below median its historical median of 2.25. Over the past decade, Stampede Drilling's Intrinsic Value: Projected FCF has ranged from 1.25 to 30.00. According to the industry distribution chart, Stampede Drilling ranks #457 out of 614 companies in the Oil & Gas industry, placing it in the top 74.4%.
Is Stampede Drilling's Intrinsic Value: Projected FCF too high?
Stampede Drilling's current Intrinsic Value: Projected FCF of $0.11 is 95% below median its 10-year median of 2.25. Over the past 10 years, this metric has ranged from a low of 1.25 to a high of 30.00. The Oil & Gas industry median Intrinsic Value: Projected FCF is 0.85. Stampede Drilling's value of $0.11 is 87% below this industry median. Based on the distribution chart, Stampede Drilling ranks #457 out of 614 companies in the Oil & Gas industry, which is below the industry midpoint. Overall, Stampede Drilling has a GF Score™ of 36/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Stampede Drilling's Intrinsic Value: Projected FCF compare to NE and RIG?
According to the Oil & Gas industry distribution chart, Stampede Drilling ranks #457 out of 614 companies for Intrinsic Value: Projected FCF. This places Stampede Drilling in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.85. Stampede Drilling's value of $0.11 is 87% below this benchmark. Historically, Stampede Drilling's own Intrinsic Value: Projected FCF has ranged from 1.25 to 30.00 over the past decade. While the company's 10-year median is 2.25 vs. the industry median of 0.85, Stampede Drilling has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for an Oil & Gas company?
The median Intrinsic Value: Projected FCF among Oil & Gas companies is 0.85, based on 614 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Stampede Drilling's current Intrinsic Value: Projected FCF of $0.11 is 87% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Stampede Drilling and its competitors. For the Oil & Gas industry, the median Intrinsic Value: Projected FCF is 0.85 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Stampede Drilling's current Intrinsic Value: Projected FCF is $0.11, which is 95% below median its own 10-year median of 2.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Stampede Drilling stock overvalued right now?
Based on GuruFocus' analysis, Stampede Drilling (STPDF) is currently considered Fairly Valued. The stock's GF Value™ is $0.16, compared to a current price of $0.17 — trading 6.3% above its estimated fair value. The current Intrinsic Value: Projected FCF is $0.11, which is 95% below median its 10-year median of 2.25 and 87% below the Oil & Gas industry median of 0.85. Stampede Drilling's overall GF Score™ is 36/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Stampede Drilling (STPDF), the current Intrinsic Value: Projected FCF is $0.11 as of Aug. 08, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Stampede Drilling (STPDF) Overvalued in 2026?

Based on GuruFocus' analysis, Stampede Drilling stock appears to be overvalued. The current stock price of $0.17 is trading 6.3% above its estimated GF Value™ of $0.16. GuruFocus considers Stampede Drilling to be Fairly Valued.

Key valuation signals for STPDF:

  • Intrinsic Value: Projected FCF: $0.11 (95% below median its 10-year median of 2.25)
  • GF Value™: $0.16 vs. price of $0.17 (6.3% above fair value)
  • GF Score™: 36/100 with 7 warning signs
  • Industry Position: 87% below the Oil & Gas median (#457 of 614)

No single metric tells the full story. See the STPDF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Stampede Drilling Business Description

Industry EnergyOil & Gas
Other Exchanges SDI:Canada
Address 700 - 9th Avenue SW, Suite 2600, South Tower, Calgary, AB, CAN, T2P 3V4
Stampede Drilling Inc is an energy services company that provides contract drilling services in Western Canada. It offers oilfield services and drilling services to the oil and natural gas industry in the Western Canadian Sedimentary Basin (WCSB).
36GF Score

Get the complete analysis for STPDF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.17
Price
$0.16
GF Value