Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-09-13), Logan Group Co's Intrinsic Value: Projected FCF is €0.39. The stock price of Logan Group Co is €0.136. Therefore, Logan Group Co's Price-to-Intrinsic-Value-Projected-FCF of today is 0.4.
The historical rank and industry rank for Logan Group Co's Intrinsic Value: Projected FCF or its related term are showing as below:
STU:5LP'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.06 Med: 0.47 Max: 0.99
Current: 0.35
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Logan Group Co was 0.99. The lowest was 0.06. And the median was 0.47.
STU:5LP's Price-to-Projected-FCF is ranked better than 71.52% of 1271
companies
in the Real Estate industry
Industry Median: 0.62
vs STU:5LP: 0.35
Logan Group Co (STU:5LP) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Logan Group Co's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
0.136
/
0.40718520185507
=
0.33
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Logan Group Co Intrinsic Value: Projected FCF Related Terms
Logan Group Co Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Logan Group Co's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Logan Group Co Intrinsic Value: Projected FCF Chart
Logan Group Co Intrinsic Value: Projected FCF Competitor Comparison
For the Real Estate - Development subindustry, Logan Group Co's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Logan Group Co Price-to-Projected-FCF vs Real Estate Industry
For the Real Estate industry and Real Estate sector, Logan Group Co's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Logan Group Co's Price-to-Projected-FCF falls into.
Logan Group Co Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of €0.39 mean?
Logan Group Co (STU:5LP) has a Intrinsic Value: Projected FCF of €0.39 as of Sep. 13, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Logan Group Co and its competitors. According to the industry distribution chart, Logan Group Co ranks #362 out of 1271 companies in the Real Estate industry, placing it in the top 28.5%.
Is Logan Group Co's Intrinsic Value: Projected FCF too high?
Logan Group Co's current Intrinsic Value: Projected FCF is €0.39. Based on the distribution chart, Logan Group Co ranks #362 out of 1271 companies in the Real Estate industry, which is above the industry midpoint. Overall, Logan Group Co has a GF Score™ of 35/100, reflecting its overall financial health beyond just this single metric.
How does Logan Group Co's Intrinsic Value: Projected FCF compare to competitors?
According to the Real Estate industry distribution chart, Logan Group Co ranks #362 out of 1271 companies for Intrinsic Value: Projected FCF. This puts Logan Group Co in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 0.62. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Real Estate company?
The median Intrinsic Value: Projected FCF among Real Estate companies is 0.62, based on 1,271 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Logan Group Co and its competitors. For the Real Estate industry, the median Intrinsic Value: Projected FCF is 0.62 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Logan Group Co's current Intrinsic Value: Projected FCF is €0.39. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Logan Group Co stock overvalued right now?
Logan Group Co (STU:5LP) has a current Intrinsic Value: Projected FCF of €0.39. The stock's GF Value™ is €0.01, compared to a current price of €0.14 — trading 1260% above its estimated fair value. The current Intrinsic Value: Projected FCF is €0.39. Logan Group Co's overall GF Score™ is 35/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Logan Group Co (STU:5LP), the current Intrinsic Value: Projected FCF is €0.39 as of Sep. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Logan Group Co (STU:5LP) Overvalued in 2026?
Based on GuruFocus' analysis, Logan Group Co stock appears to be overvalued.
The current stock price of €0.14 is trading 1260% above its estimated GF Value™ of €0.01.
Key valuation signals for STU:5LP:
Intrinsic Value: Projected FCF: €0.39
GF Value™: €0.01 vs. price of €0.14 (1260% above fair value)
No single metric tells the full story. See the STU:5LP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Logan Group Co Ltd is a general real estate investment company. The company operates multiple segments, including property development and property operation. The majority of revenue is generated by its property development segment. The property development segment comprised of (i) develops and sells residential and commercial properties, retail shops and office units; (ii) engages in construction of office premises and residential buildings; (iii) provides decoration services for external customers; and (iv) provides interior decoration services to property buyers; and the property operation segment which is the leases office units, commercial centers, retail shops and hotels to generate rental income and to gain from the appreciation in the properties' values in the long term.
35GF Score
Get the complete analysis for STU:5LP
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
STU:5LP has been successfully added to your 
