SWKS (Skyworks Solutions) Intrinsic Value: Projected FCF: $100.17 (As of Aug. 15, 2026) — 9917% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SWKS Skyworks Solutions Inc SWKS
81 GF Score
Price $69.62
GF Value $80.69
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Skyworks Solutions Intrinsic Value: Projected FCF?

Skyworks Solutions SWKS -0.20% 81 Intrinsic Value: Projected FCF is $100.17 as of Aug. 15, 2026, which is 9917% above its 10-year median of 1.00. GuruFocus rates SWKS with a GF Scoreâ„¢ of 81/100 and a GF Valueâ„¢ of $80.69 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 595 Semiconductors companies, Skyworks Solutions ranks better than 89.92% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-15), Skyworks Solutions's Intrinsic Value: Projected FCF is $100.17. The stock price of Skyworks Solutions is $69.62. Therefore, Skyworks Solutions's Price-to-Intrinsic-Value-Projected-FCF of today is 0.7.

The historical rank and industry rank for Skyworks Solutions's Intrinsic Value: Projected FCF or its related term are showing as below:

SWKS' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.52   Med: 1   Max: 2.25
Current: 0.7

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Skyworks Solutions was 2.25. The lowest was 0.52. And the median was 1.00.

SWKS's Price-to-Projected-FCF is ranked better than
89.92% of 595 companies
in the Semiconductors industry
Industry Median: 2.91 vs SWKS: 0.70

Skyworks Solutions  (NAS:SWKS) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Skyworks Solutions's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=69.62/100.1697108796
=0.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Skyworks Solutions Intrinsic Value: Projected FCF Related Terms


Skyworks Solutions Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Skyworks Solutions's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Skyworks Solutions Intrinsic Value: Projected FCF Chart

Skyworks Solutions Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 88.92 111.20 115.67 105.34 107.06

Skyworks Solutions Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 105.92 107.06 106.56 103.24 100.17

SWKS vs SIMO, ALGM, RMBS: Intrinsic Value: Projected FCF Comparison

For the Semiconductors subindustry, Skyworks Solutions's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Skyworks Solutions Price-to-Projected-FCF vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Skyworks Solutions's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Skyworks Solutions's Price-to-Projected-FCF falls into.


SWKS
81GF Score
Skyworks Solutions Inc SWKS
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Skyworks Solutions Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Skyworks Solutions's Free Cash Flow(6 year avg) = $1,110.78.

Skyworks Solutions's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*1110.784+5738.3*0.8)/151.400
=100.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $100.17 mean?
Skyworks Solutions (SWKS) has a Intrinsic Value: Projected FCF of $100.17 as of Aug. 15, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Skyworks Solutions and its competitors. This is 9917% above median its historical median of 1.00. Over the past decade, Skyworks Solutions' Intrinsic Value: Projected FCF has ranged from 0.52 to 2.25. According to the industry distribution chart, Skyworks Solutions ranks #60 out of 595 companies in the Semiconductors industry, placing it in the top 10.1%.
Is Skyworks Solutions' Intrinsic Value: Projected FCF too high?
Skyworks Solutions' current Intrinsic Value: Projected FCF of $100.17 is 9917% above median its 10-year median of 1.00. Over the past 10 years, this metric has ranged from a low of 0.52 to a high of 2.25. The Semiconductors industry median Intrinsic Value: Projected FCF is 2.91. Skyworks Solutions' value of $100.17 is 3342.3% above this industry median. Based on the distribution chart, Skyworks Solutions ranks #60 out of 595 companies in the Semiconductors industry, which is in the top quartile — a strong position relative to peers. Overall, Skyworks Solutions has a GF Score™ of 81/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Skyworks Solutions' Intrinsic Value: Projected FCF compare to SIMO and ALGM?
According to the Semiconductors industry distribution chart, Skyworks Solutions ranks #60 out of 595 companies for Intrinsic Value: Projected FCF. This places Skyworks Solutions in the top 10% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 2.91. Skyworks Solutions' value of $100.17 is 3342.3% above this benchmark. Historically, Skyworks Solutions' own Intrinsic Value: Projected FCF has ranged from 0.52 to 2.25 over the past decade. While the company's 10-year median is 1.00 vs. the industry median of 2.91, Skyworks Solutions has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Semiconductors company?
The median Intrinsic Value: Projected FCF among Semiconductors companies is 2.91, based on 595 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Skyworks Solutions's current Intrinsic Value: Projected FCF of $100.17 is 3342.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Skyworks Solutions and its competitors. For the Semiconductors industry, the median Intrinsic Value: Projected FCF is 2.91 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Skyworks Solutions's current Intrinsic Value: Projected FCF is $100.17, which is 9917% above median its own 10-year median of 1.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Skyworks Solutions stock overvalued right now?
Based on GuruFocus' analysis, Skyworks Solutions (SWKS) is currently considered Modestly Undervalued. The stock's GF Value™ is $80.69, compared to a current price of $69.62 — trading 13.7% below its estimated fair value. The current Intrinsic Value: Projected FCF is $100.17, which is 9917% above median its 10-year median of 1.00 and 3342.3% above the Semiconductors industry median of 2.91. Skyworks Solutions' overall GF Score™ is 81/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Skyworks Solutions (SWKS), the current Intrinsic Value: Projected FCF is $100.17 as of Aug. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Skyworks Solutions (SWKS) Overvalued in 2026?

Based on GuruFocus' analysis, Skyworks Solutions stock appears to be undervalued. The current stock price of $69.62 is trading 13.7% below its estimated GF Value™ of $80.69. GuruFocus considers Skyworks Solutions to be Modestly Undervalued.

Key valuation signals for SWKS:

  • Intrinsic Value: Projected FCF: $100.17 (9917% above median its 10-year median of 1.00)
  • GF Value™: $80.69 vs. price of $69.62 (13.7% below fair value)
  • GF Score™: 81/100 with 5 warning signs
  • Industry Position: 3342.3% above the Semiconductors median (#60 of 595)

No single metric tells the full story. See the SWKS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Skyworks Solutions Business Description

Address 5260 California Avenue, Irvine, CA, USA, 92617
Skyworks Solutions produces semiconductors for wireless handsets and other devices that are used to enable wireless connectivity. Its main products include power amplifiers, filters, switches, and integrated front-end modules that support wireless transmissions. Skyworks' customers are mostly large smartphone manufacturers, but the firm also has a growing presence in nonhandset applications such as wireless routers, medical devices, and automobiles.
81GF Score

Get the complete analysis for SWKS

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$69.62
Price
$80.69
GF Value