Chaintech Technology (TPE:2425) Intrinsic Value: Projected FCF: NT$37.63 (As of Sep. 06, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2425 Chaintech Technology Corp TPE:2425
65 GF Score
Price NT$37.90
GF Value NT$33.70
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Chaintech Technology Intrinsic Value: Projected FCF?

Chaintech Technology TPE:2425 +4.26% 65 Intrinsic Value: Projected FCF is NT$37.63 as of Sep. 06, 2026. GuruFocus rates TPE:2425 with a GF Score™ of 65/100 and a GF Value™ of NT$33.70 (Modestly Overvalued). The stock has 5 warning signs investors should review. Among 1,689 Hardware companies, Chaintech Technology ranks better than 68.62% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-06), Chaintech Technology's Intrinsic Value: Projected FCF is NT$37.63. The stock price of Chaintech Technology is NT$37.90. Therefore, Chaintech Technology's Price-to-Intrinsic-Value-Projected-FCF of today is 1.0.

The historical rank and industry rank for Chaintech Technology's Intrinsic Value: Projected FCF or its related term are showing as below:

TPE:2425' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.52   Med: 0.84   Max: 1.78
Current: 1.01

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Chaintech Technology was 1.78. The lowest was 0.52. And the median was 0.84.

TPE:2425's Price-to-Projected-FCF is ranked better than
68.62% of 1689 companies
in the Hardware industry
Industry Median: 1.71 vs TPE:2425: 1.01

Chaintech Technology  (TPE:2425) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Chaintech Technology's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=37.90/37.627004140197
=1.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Chaintech Technology Intrinsic Value: Projected FCF Related Terms


Chaintech Technology Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Chaintech Technology's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Chaintech Technology Intrinsic Value: Projected FCF Chart

Chaintech Technology Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 38.44 46.13 40.84 41.98 37.68

Chaintech Technology Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 34.53 38.44 37.68 42.52 37.63

TPE:2425 vs DELL, ANET, SNDK: Intrinsic Value: Projected FCF Comparison

For the Computer Hardware subindustry, Chaintech Technology's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Chaintech Technology Price-to-Projected-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Chaintech Technology's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Chaintech Technology's Price-to-Projected-FCF falls into.


TPE:2425
65GF Score
Chaintech Technology Corp TPE:2425
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Chaintech Technology Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Chaintech Technology's Free Cash Flow(6 year avg) = NT$199.42.

Chaintech Technology's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*199.41632+2516.017*0.8)/103.950
=37.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of NT$37.63 mean?
Chaintech Technology (TPE:2425) has a Intrinsic Value: Projected FCF of NT$37.63 as of Sep. 06, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Chaintech Technology and its competitors. According to the industry distribution chart, Chaintech Technology ranks #530 out of 1689 companies in the Hardware industry, placing it in the top 31.4%.
Is Chaintech Technology's Intrinsic Value: Projected FCF too high?
Chaintech Technology's current Intrinsic Value: Projected FCF is NT$37.63. Based on the distribution chart, Chaintech Technology ranks #530 out of 1689 companies in the Hardware industry, which is above the industry midpoint. Overall, Chaintech Technology has a GF Score™ of 65/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Chaintech Technology's Intrinsic Value: Projected FCF compare to DELL and ANET?
According to the Hardware industry distribution chart, Chaintech Technology ranks #530 out of 1689 companies for Intrinsic Value: Projected FCF. This puts Chaintech Technology in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 1.71. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Hardware company?
The median Intrinsic Value: Projected FCF among Hardware companies is 1.71, based on 1,689 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Chaintech Technology and its competitors. For the Hardware industry, the median Intrinsic Value: Projected FCF is 1.71 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Chaintech Technology's current Intrinsic Value: Projected FCF is NT$37.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Chaintech Technology stock overvalued right now?
Based on GuruFocus' analysis, Chaintech Technology (TPE:2425) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$33.70, compared to a current price of NT$37.90 — trading 12.5% above its estimated fair value. The current Intrinsic Value: Projected FCF is NT$37.63. Chaintech Technology's overall GF Score™ is 65/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Chaintech Technology (TPE:2425), the current Intrinsic Value: Projected FCF is NT$37.63 as of Sep. 06, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Chaintech Technology (TPE:2425) Overvalued in 2026?

Based on GuruFocus' analysis, Chaintech Technology stock appears to be overvalued. The current stock price of NT$37.90 is trading 12.5% above its estimated GF Value™ of NT$33.70. GuruFocus considers Chaintech Technology to be Modestly Overvalued.

Key valuation signals for TPE:2425:

  • Intrinsic Value: Projected FCF: NT$37.63
  • GF Value™: NT$33.70 vs. price of NT$37.90 (12.5% above fair value)
  • GF Score™: 65/100 with 5 warning signs

No single metric tells the full story. See the TPE:2425 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Chaintech Technology Business Description

Address No. 48-3, Minsheng Road, 3rd Floor, Xindian District, New Taipei City, TWN, 23141
Chaintech Technology Corp is principally engaged in the business of buying and selling and manufacturing of motherboards, display cards, and computer peripherals. The company has reportable segments, namely, Consumer goods, AI servers and related products. The majority of revenue is derived from the AI servers and related products. Geographically, the company generates a majority of its revenue from China and the rest from Taiwan.
65GF Score

Get the complete analysis for TPE:2425

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$37.90
Price
NT$33.70
GF Value