Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
361 Degrees InternationalTSIOF 67 Intrinsic Value: Projected FCF is $0.84 as of Aug. 20, 2026, which is 58% above its 10-year median of 0.53. GuruFocus rates TSIOF with a GF Score™ of 67/100 and a GF Value™ of $0.80 (Modestly Undervalued). The stock has 1 warning sign investors should review. Among 765 Manufacturing - Apparel & Accessories companies, 361 Degrees International ranks better than 54.51% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
The historical rank and industry rank for 361 Degrees International's Intrinsic Value: Projected FCF or its related term are showing as below:
TSIOF'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.19 Med: 0.53 Max: 0.9
Current: 0.73
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of 361 Degrees International was 0.90. The lowest was 0.19. And the median was 0.53.
TSIOF's Price-to-Projected-FCF is ranked better than 54.51% of 765
companies
in the Manufacturing - Apparel & Accessories industry
Industry Median: 0.81
vs TSIOF: 0.73
361 Degrees International (OTCPK:TSIOF) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
361 Degrees International's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
0.61
/
0.85452196409189
=
0.71
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
361 Degrees International Intrinsic Value: Projected FCF Related Terms
361 Degrees International Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for 361 Degrees International's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
361 Degrees International Intrinsic Value: Projected FCF Chart
TSIOF vs NKE, DECK, ONON: Intrinsic Value: Projected FCF Comparison
For the Footwear & Accessories subindustry, 361 Degrees International's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
361 Degrees International Price-to-Projected-FCF vs Manufacturing - Apparel & Accessories Industry
For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, 361 Degrees International's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where 361 Degrees International's Price-to-Projected-FCF falls into.
361 Degrees International Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of $0.84 mean?
361 Degrees International (TSIOF) has a Intrinsic Value: Projected FCF of $0.84 as of Aug. 20, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on 361 Degrees International and its competitors. This is 58% above median its historical median of 0.53. Over the past decade, 361 Degrees International's Intrinsic Value: Projected FCF has ranged from 0.19 to 0.90. According to the industry distribution chart, 361 Degrees International ranks #348 out of 765 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 45.5%.
Is 361 Degrees International's Intrinsic Value: Projected FCF too high?
361 Degrees International's current Intrinsic Value: Projected FCF of $0.84 is 58% above median its 10-year median of 0.53. Over the past 10 years, this metric has ranged from a low of 0.19 to a high of 0.90. The Manufacturing - Apparel & Accessories industry median Intrinsic Value: Projected FCF is 0.81. 361 Degrees International's value of $0.84 is 3.7% above this industry median. Based on the distribution chart, 361 Degrees International ranks #348 out of 765 companies in the Manufacturing - Apparel & Accessories industry, which is above the industry midpoint. Overall, 361 Degrees International has a GF Score™ of 67/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does 361 Degrees International's Intrinsic Value: Projected FCF compare to NKE and DECK?
According to the Manufacturing - Apparel & Accessories industry distribution chart, 361 Degrees International ranks #348 out of 765 companies for Intrinsic Value: Projected FCF. This puts 361 Degrees International in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 0.81. 361 Degrees International's value of $0.84 is 3.7% above this benchmark. Historically, 361 Degrees International's own Intrinsic Value: Projected FCF has ranged from 0.19 to 0.90 over the past decade. While the company's 10-year median is 0.53 vs. the industry median of 0.81, 361 Degrees International has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Manufacturing - Apparel & Accessories company?
The median Intrinsic Value: Projected FCF among Manufacturing - Apparel & Accessories companies is 0.81, based on 765 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. 361 Degrees International's current Intrinsic Value: Projected FCF of $0.84 is 3.7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on 361 Degrees International and its competitors. For the Manufacturing - Apparel & Accessories industry, the median Intrinsic Value: Projected FCF is 0.81 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. 361 Degrees International's current Intrinsic Value: Projected FCF is $0.84, which is 58% above median its own 10-year median of 0.53. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is 361 Degrees International stock overvalued right now?
Based on GuruFocus' analysis, 361 Degrees International (TSIOF) is currently considered Modestly Undervalued. The stock's GF Value™ is $0.80, compared to a current price of $0.61 — trading 23.8% below its estimated fair value. The current Intrinsic Value: Projected FCF is $0.84, which is 58% above median its 10-year median of 0.53 and 3.7% above the Manufacturing - Apparel & Accessories industry median of 0.81. 361 Degrees International's overall GF Score™ is 67/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For 361 Degrees International (TSIOF), the current Intrinsic Value: Projected FCF is $0.84 as of Aug. 20, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is 361 Degrees International (TSIOF) Overvalued in 2026?
Based on GuruFocus' analysis, 361 Degrees International stock appears to be undervalued.
The current stock price of $0.61 is trading 23.8% below its estimated GF Value™ of $0.80.
GuruFocus considers 361 Degrees International to be Modestly Undervalued.
Key valuation signals for TSIOF:
Intrinsic Value: Projected FCF: $0.84 (58% above median its 10-year median of 0.53)
GF Value™: $0.80 vs. price of $0.61 (23.8% below fair value)
Industry Position: 3.7% above the Manufacturing - Apparel & Accessories median (#348 of 765)
No single metric tells the full story. See the TSIOF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
361 Degrees International Ltd is a Chinese manufacturer of sporting goods. Its reportable segments include Adults and Kids. It reports revenue across four product lines: footwear, apparel, accessories, and others. Footwear and apparel are the important product lines, each contributing close to half the company's revenue, and the majority of sales are made across the adult segment. The Adults segment derives revenue from the manufacturing and trading of adult sporting goods, and the Kids segment derives revenue from the trading of kids' sporting goods. Geographically, the company's revenue is predominantly derived from the sale of its products in the People's Republic of China (PRC).
67GF Score
Get the complete analysis for TSIOF
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
TSIOF has been successfully added to your 
