Jade Leader (TSXV:JADE) Intrinsic Value: Projected FCF: C$-0.02 (As of Sep. 01, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

What is Jade Leader Intrinsic Value: Projected FCF?

Jade Leader TSXV:JADE Intrinsic Value: Projected FCF is C$-0.02 as of Sep. 01, 2026. The stock has 1 warning sign investors should review. Among 651 Metals & Mining companies, Jade Leader ranks worse than 153609.68% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-01), Jade Leader's Intrinsic Value: Projected FCF is C$-0.02. The stock price of Jade Leader is C$0.015. Therefore, Jade Leader's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Jade Leader's Intrinsic Value: Projected FCF or its related term are showing as below:

TSXV:JADE's Price-to-Projected-FCF is not ranked *
in the Metals & Mining industry.
Industry Median: 2.39
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Jade Leader  (TSXV:JADE) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Jade Leader's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.015/-0.022630856304333
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Jade Leader Intrinsic Value: Projected FCF Related Terms


Jade Leader Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Jade Leader's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Jade Leader Intrinsic Value: Projected FCF Chart

Jade Leader Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.06 -0.06 -0.07 -0.06 -0.04

Jade Leader Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.04 -0.04 -0.04 -0.03 -0.02

TSXV:JADE vs HL: Intrinsic Value: Projected FCF Comparison

For the Other Precious Metals & Mining subindustry, Jade Leader's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jade Leader Price-to-Projected-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Jade Leader's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Jade Leader's Price-to-Projected-FCF falls into.



Jade Leader Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Jade Leader's Free Cash Flow(6 year avg) = C$-0.25.

Jade Leader's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar26)*0.8)/Shares Outstanding (Diluted Average)
=(9.7180950547477*-0.2544+0.977*0.8)/74.707
=-0.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of C$-0.02 mean?
Jade Leader (TSXV:JADE) has a Intrinsic Value: Projected FCF of C$-0.02 as of Sep. 01, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Jade Leader and its competitors. According to the industry distribution chart, Jade Leader ranks #999999 out of 651 companies in the Metals & Mining industry.
Is Jade Leader's Intrinsic Value: Projected FCF too high?
Jade Leader's current Intrinsic Value: Projected FCF is C$-0.02. Based on the distribution chart, Jade Leader ranks #999999 out of 651 companies in the Metals & Mining industry, which is in the bottom quartile relative to peers.
How does Jade Leader's Intrinsic Value: Projected FCF compare to HL?
According to the Metals & Mining industry distribution chart, Jade Leader ranks #999999 out of 651 companies for Intrinsic Value: Projected FCF. This places Jade Leader in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 2.39. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Metals & Mining company?
The median Intrinsic Value: Projected FCF among Metals & Mining companies is 2.39, based on 651 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Jade Leader and its competitors. For the Metals & Mining industry, the median Intrinsic Value: Projected FCF is 2.39 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Jade Leader's current Intrinsic Value: Projected FCF is C$-0.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Jade Leader stock overvalued right now?
Jade Leader (TSXV:JADE) has a current Intrinsic Value: Projected FCF of C$-0.02. The current Intrinsic Value: Projected FCF is C$-0.02. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Jade Leader (TSXV:JADE), the current Intrinsic Value: Projected FCF is C$-0.02 as of Sep. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Jade Leader Business Description

Address 734 - 7th Avenue SW, Suite 1620, Calgary, AB, CAN, T2P 3P8
Jade Leader Corp is engaged in the business of mineral exploration and development in Canada and the USA. The company operates through its projects, which include the DJ Jade project. The DJ project was the company's first project, where extensive Jade occurrences have been outlined at the surface, containing four different classes of nephrite jade, including ornamental material, carving/jewellery type, near gem-to-gem quality material, and Color Shift Jade. Tell Project, and Wyoming Jade Fields. The maximum revenue is generated from the Wyoming Jade Fields Project in the USA.