TYCMY (Tingyi (Cayman Islands) Holding) Intrinsic Value: Projected FCF: $26.13 (As of Sep. 11, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TYCMY Tingyi (Cayman Islands) Holding Corp TYCMY
76 GF Score
Price $30.21
GF Value $28.91
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Tingyi (Cayman Islands) Holding Intrinsic Value: Projected FCF?

Tingyi (Cayman Islands) Holding TYCMY -1.18% 76 Intrinsic Value: Projected FCF is $26.13 as of Sep. 11, 2026. GuruFocus rates TYCMY with a GF Score™ of 76/100 and a GF Value™ of $28.91 (Fairly Valued). The stock has 4 warning signs investors should review. Among 1,324 Consumer Packaged Goods companies, Tingyi (Cayman Islands) Holding ranks worse than 60.35% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-11), Tingyi (Cayman Islands) Holding's Intrinsic Value: Projected FCF is $26.13. The stock price of Tingyi (Cayman Islands) Holding is $30.21. Therefore, Tingyi (Cayman Islands) Holding's Price-to-Intrinsic-Value-Projected-FCF of today is 1.2.

The historical rank and industry rank for Tingyi (Cayman Islands) Holding's Intrinsic Value: Projected FCF or its related term are showing as below:

TYCMY' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.91   Med: 1.4   Max: 3.12
Current: 1.16

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Tingyi (Cayman Islands) Holding was 3.12. The lowest was 0.91. And the median was 1.40.

TYCMY's Price-to-Projected-FCF is ranked worse than
60.35% of 1324 companies
in the Consumer Packaged Goods industry
Industry Median: 1.01 vs TYCMY: 1.16

Tingyi (Cayman Islands) Holding  (OTCPK:TYCMY) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Tingyi (Cayman Islands) Holding's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=30.21/25.339624714434
=1.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Tingyi (Cayman Islands) Holding Intrinsic Value: Projected FCF Related Terms


Tingyi (Cayman Islands) Holding Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Tingyi (Cayman Islands) Holding's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tingyi (Cayman Islands) Holding Intrinsic Value: Projected FCF Chart

Tingyi (Cayman Islands) Holding Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 35.85 31.83 26.00 25.25 25.73

Tingyi (Cayman Islands) Holding Semi-Annual Data
Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 25.25 0.00 25.73 0.00

TYCMY vs KHC, GIS: Intrinsic Value: Projected FCF Comparison

For the Packaged Foods subindustry, Tingyi (Cayman Islands) Holding's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tingyi (Cayman Islands) Holding Price-to-Projected-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Tingyi (Cayman Islands) Holding's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Tingyi (Cayman Islands) Holding's Price-to-Projected-FCF falls into.


TYCMY
76GF Score
Tingyi (Cayman Islands) Holding Corp TYCMY
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tingyi (Cayman Islands) Holding Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Tingyi (Cayman Islands) Holding's Free Cash Flow(6 year avg) = $571.46.

Tingyi (Cayman Islands) Holding's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec25)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*571.46457142857+2126.882*0.8)/281.853
=25.34

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $26.13 mean?
Tingyi (Cayman Islands) Holding (TYCMY) has a Intrinsic Value: Projected FCF of $26.13 as of Sep. 11, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Tingyi (Cayman Islands) Holding and its competitors. According to the industry distribution chart, Tingyi (Cayman Islands) Holding ranks #799 out of 1324 companies in the Consumer Packaged Goods industry, placing it in the top 60.3%.
Is Tingyi (Cayman Islands) Holding's Intrinsic Value: Projected FCF too high?
Tingyi (Cayman Islands) Holding's current Intrinsic Value: Projected FCF is $26.13. The Consumer Packaged Goods industry median Intrinsic Value: Projected FCF is 1.01. Tingyi (Cayman Islands) Holding's value of $26.13 is 2487.1% above this industry median. Based on the distribution chart, Tingyi (Cayman Islands) Holding ranks #799 out of 1324 companies in the Consumer Packaged Goods industry, which is below the industry midpoint. Overall, Tingyi (Cayman Islands) Holding has a GF Score™ of 76/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Tingyi (Cayman Islands) Holding's Intrinsic Value: Projected FCF compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, Tingyi (Cayman Islands) Holding ranks #799 out of 1324 companies for Intrinsic Value: Projected FCF. This places Tingyi (Cayman Islands) Holding in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 1.01. Tingyi (Cayman Islands) Holding's value of $26.13 is 2487.1% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Consumer Packaged Goods company?
The median Intrinsic Value: Projected FCF among Consumer Packaged Goods companies is 1.01, based on 1,324 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Tingyi (Cayman Islands) Holding's current Intrinsic Value: Projected FCF of $26.13 is 2487.1% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Tingyi (Cayman Islands) Holding and its competitors. For the Consumer Packaged Goods industry, the median Intrinsic Value: Projected FCF is 1.01 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Tingyi (Cayman Islands) Holding's current Intrinsic Value: Projected FCF is $26.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tingyi (Cayman Islands) Holding stock overvalued right now?
Based on GuruFocus' analysis, Tingyi (Cayman Islands) Holding (TYCMY) is currently considered Fairly Valued. The stock's GF Value™ is $28.91, compared to a current price of $30.21 — trading 4.5% above its estimated fair value. The current Intrinsic Value: Projected FCF is $26.13 and 2487.1% above the Consumer Packaged Goods industry median of 1.01. Tingyi (Cayman Islands) Holding's overall GF Score™ is 76/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Tingyi (Cayman Islands) Holding (TYCMY), the current Intrinsic Value: Projected FCF is $26.13 as of Sep. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tingyi (Cayman Islands) Holding (TYCMY) Overvalued in 2026?

Based on GuruFocus' analysis, Tingyi (Cayman Islands) Holding stock appears to be overvalued. The current stock price of $30.21 is trading 4.5% above its estimated GF Value™ of $28.91. GuruFocus considers Tingyi (Cayman Islands) Holding to be Fairly Valued.

Key valuation signals for TYCMY:

  • Intrinsic Value: Projected FCF: $26.13
  • GF Value™: $28.91 vs. price of $30.21 (4.5% above fair value)
  • GF Score™: 76/100 with 4 warning signs
  • Industry Position: 2487.1% above the Consumer Packaged Goods median (#799 of 1324)

No single metric tells the full story. See the TYCMY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tingyi (Cayman Islands) Holding Business Description

Address No. 1688, Wuzhong Road, Building A, Minhang District, Shanghai, CHN, 201103
Tingyi is a leading producer of instant noodles and ready-to-drink beverages in China, with its Master Kong brand being the most popular. The company commenced its instant noodle business in China since 1992 and expanded into beverages in 1996. In March 2012, Tingyi formed a strategic alliance with PepsiCo and became China's exclusive manufacturer and distributor of Pepsi's nonalcoholic drinks.
76GF Score

Get the complete analysis for TYCMY

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$30.21
Price
$28.91
GF Value